GPN
$77.76
-$0.93(-1.18%)
60
Overall
90
Value
30
Tech
--
Quality
Market Cap
$20.77B
Volume
2.88M
52W Range
-- - --
Target Price
$106.88
Order:
Income Statement
| Metric | Trend | Chart | 2015 May | 2016 May | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.8B | $842.6M | $4.0B | $3.4B | $4.9B | $7.4B | $8.5B | $9.0B | $9.7B | $10.1B | ||
| Total Revenue | $2.8B | -- | $4.0B | $3.4B | $4.9B | $7.4B | $8.5B | $9.0B | $9.7B | $10.1B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.0B | -- | $1.9B | $1.1B | $2.1B | $3.7B | $3.8B | $3.8B | $3.7B | $3.8B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.8B | -- | $2.0B | $2.3B | $2.8B | $3.8B | $4.8B | $5.2B | $5.9B | $6.3B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.3B | $374.6M | $1.5B | $1.5B | $2.0B | $2.9B | $3.4B | $3.5B | $4.1B | $4.3B | ||
| Selling, General & Administrative | $1.3B | $374.6M | $1.5B | $1.5B | $2.0B | $2.9B | $3.4B | $3.5B | $4.1B | $4.3B | ||
| General & Administrative Expenses | $1.3B | $374.6M | -- | -- | -- | -- | $3.4B | $3.5B | $4.1B | $4.3B | ||
| Salaries & Wages | $-6.9M | -- | -- | -- | -- | -- | $-42.9M | $-38.1M | $-48.4M | $-35.5M | ||
| Depreciation & Amortization | $137.5M | -- | -- | -- | -- | -- | $1.7B | $1.7B | $1.8B | $1.9B | ||
| Depreciation & Amortization | $137.5M | -- | -- | -- | -- | -- | $1.7B | $1.7B | $1.8B | $1.9B | ||
| Amortization | $1.5B | $4.8B | -- | -- | -- | -- | $24.8B | $-509.0M | $26.8B | $26.3B | ||
| Other Operating Expenses | $-6.3M | -- | -- | -- | -- | -- | $-5.8M | $-7.0M | $-7.9M | $-7.8M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $456.6M | -- | $558.9M | $737.1M | $791.4M | $894.0M | $1.4B | $640.2M | $1.7B | $2.3B | ||
| EBITDA | $590.6M | -- | $909.1M | $1.1B | $1.5B | $2.6B | $3.1B | $2.4B | $3.6B | $4.4B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $39.9M | -- | $-174.8M | $-195.6M | $-304.9M | $-343.5M | $333.7M | $449.4M | $629.8M | $634.0M | ||
| Intinc | $4.9M | $42.6M | $8.7M | $20.7M | $31.4M | $43.6M | $19.3M | $33.6M | $113.7M | $169.2M | ||
| Net Non-Operating Interest Income/Expense | $4.9M | $42.6M | $-166.2M | $-174.9M | $-273.5M | $-300.0M | $19.3M | $415.8M | $113.7M | $169.2M | ||
| Gain on Sale of Securities | $4.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $44.4M | $36.6M | -- | -- | -- | -- | $221.3M | $-1.0B | $68.8M | $-343.6M | ||
| Other Special Charges | $-44.4M | $-36.6M | $-174.8M | $-195.6M | $-304.9M | $-343.5M | $-333.7M | $209.4M | $199.7M | $200.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $6.3M | -- | -- | -- | -- | -- | -- | -- | -- | $99.6M | ||
| Special Income Charges | $-6.3M | -- | -- | -- | -- | -- | -- | $-833.1M | -- | $-99.6M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $833.1M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $453.1M | $67.1M | $412.8M | $580.1M | $612.6M | $937.5M | $1.4B | $759.4M | $1.9B | $2.6B | ||
| Pre-Tax Income | $417.1M | $67.1M | $392.7M | $562.2M | $517.9M | $594.0M | $1.0B | $224.3M | $1.2B | $1.9B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $108.0M | $-4.0K | $-101.4M | $77.5M | $62.2M | $77.2M | $169.0M | $166.7M | $209.0M | $295.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $278.0M | -- | $468.4M | $452.1M | $430.6M | $584.5M | $965.5M | $111.5M | $986.2M | $1.6B | ||
| Net Income (Continuing Operations) | $278.0M | $62.2M | $468.4M | $452.1M | $430.6M | $584.5M | $965.5M | $143.3M | $1.0B | $1.6B | ||
| Net Income (Discontinued Operations) | $278.0M | -- | $468.4M | $452.1M | $430.6M | $584.5M | $965.5M | $111.5M | $986.2M | $1.6B | ||
| Net Income (Common Stockholders) | $278.0M | $62.2M | $468.4M | $452.1M | $430.6M | $584.5M | $965.5M | $111.5M | $986.2M | $1.6B | ||
| Normalized Income | -- | $67.1M | $291.3M | $365.4M | $409.2M | $469.2M | -- | -- | -- | $1.3B | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.3B | $781.5M | $3.4B | $2.6B | $4.1B | $6.5B | $7.2B | $7.3B | $7.8B | $8.0B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $134.1M | $2.8B | $154.7M | $158.7M | $198.3M | $299.2M | $292.7M | $275.2M | $261.1M | $254.3M | ||
| Average Shares Outstanding (Diluted) | $134.9M | $2.9B | $155.5M | $159.3M | $199.1M | $300.5M | $293.7M | $275.6M | $261.7M | $254.8M | ||
| Shares Outstanding | $130.2M | $153.6M | $159.2M | $157.6M | $299.6M | $295.2M | $282.0M | $263.2M | $258.0M | $247.6M | ||
| Basic EPS | $2.08 | $0.27 | $3.03 | $2.85 | $2.17 | $1.95 | $3.3 | $0.41 | $3.78 | $6.18 | ||
| Basic EPS (Continuing Operations) | $2.08 | $0.27 | $3.03 | $2.85 | $2.17 | $1.95 | $3.3 | $0.41 | $3.78 | $6.18 | ||
| Diluted EPS | $2.06 | $0.26 | $3.01 | $2.84 | $2.16 | $1.95 | $3.29 | $0.40 | $3.77 | $6.16 | ||
| Diluted EPS (Continuing Operations) | $2.06 | $0.26 | $3.01 | $2.84 | $2.16 | $1.95 | $3.29 | $0.40 | $3.77 | $6.16 | ||
| Dividend Per Share | $0.04 | $0.05 | $0.04 | $0.04 | $0.23 | $0.78 | $0.89 | $1 | $1 | $1 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | -- | $259.2M | $341.9M | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | $112.4M | $85.7M | $67.9M | $70.5M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | $112.4M | $85.7M | $67.9M | $70.5M | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | -- | $-199.1M | $-136.7M | $273.1M | ||
| Interest Expense Operating | $-4.0M | -- | -- | -- | -- | -- | $-335.5M | $-350.1M | $-603.5M | $-618.9M | ||
| Minority Interests | $-31.1M | $-4.9M | $-25.6M | $-32.6M | $-38.7M | $-20.6M | $-22.4M | $-31.8M | $-42.6M | $-73.8M | ||
| Other Gand A | $1.3B | $374.6M | -- | -- | -- | -- | $3.4B | $3.5B | $4.1B | $4.3B | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | $42.1M | $22.9M | $4.4M | -- | ||
| Rent And Landing Fees | $17.5M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $6.3M | -- | -- | -- | -- | -- | -- | -- | -- | $99.6M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GPN | $77.76 | -1.2% | 2.88M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |