WU logo

WU

Western Union Company (The)

$8.67
+$0.16(+1.88%)
63
Overall
100
Value
27
Tech
--
Quality
Market Cap
$2.77B
Volume
10.57M
52W Range
$7.89 - $12.40
Target Price
$8.82
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$5.5B$5.4B$5.5B$5.6B$5.3B$4.8B$5.1B$4.5B$4.4B$4.2B
Total Revenue
$5.5B$5.4B$5.5B$5.6B$5.3B$4.8B$5.1B$4.5B$4.4B$4.2B
COST OF GOODS SOLD
Cost of Revenue
$-3.2B$-3.3B$-3.4B$-3.3B$3.1B$2.8B$2.9B$2.6B$2.7B$2.6B
GROSS PROFIT
Gross Profit
$2.3B$2.2B$2.2B$2.3B$2.2B$2.0B$2.2B$1.8B$1.7B$1.6B
OPERATING EXPENSES
Operating Expenses
$1.2B$1.7B$1.2B$1.2B$1.3B$1.0B$1.1B$964.2M$867.8M$863.4M
Selling, General & Administrative
$1.2B$1.7B$1.2B$1.2B$1.3B$1.0B$1.1B$964.2M$867.8M$863.4M
Selling & Marketing Expenses
$1.2B$1.7B$1.2B$1.2B$209.1M$177.0M$177.8M$195.4M$186.7M--
General & Administrative Expenses
$-46.9M$-46.2M$-51.1M$-59.5M$1.3B$1.0B$1.1B$964.2M$867.8M$863.4M
Promotion & Advertising
$-166.3M$-151.1M$-168.3M$-180.9M$209.1M$177.0M$177.8M------
Salaries & Wages
$-42.2M$-41.8M$-43.9M$-47.7M$-8.5M$-6.9M$-7.5M------
Depreciation & Amortization
$-270.2M$-263.2M$-262.9M$-264.7M$257.7M$61.3M$49.6M$42.7M$39.1M$37.4M
Depreciation & Amortization
$-270.2M$-263.2M$-262.9M$-264.7M$257.7M$61.3M$49.6M------
Amortization
$-202.5M$-189.0M$-185.8M$-187.8M$-158.4M$2.6B$2.0B$-470.6M$-61.4M$2.1B
Other Operating Expenses
$-65.5M$-223.6M$-65.9M$-57.6M$-5.2M$-2.8M$-3.1M$3.6B$3.5B$3.5B
OPERATING INCOME
Operating income
$1.1B$483.7M$939.8M$1.1B$934.0M$967.3M$1.1B$884.9M$817.5M$725.8M
EBITDA
$1.4B$757.4M$752.5M$1.4B$1.7B$1.2B$1.2B$1.0B$1.0B$917.5M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$167.9M$152.5M$142.1M$149.6M$152.0M$118.5M$105.5M$101.0M$105.3M$119.8M
Intinc
$-167.6M$-142.0M$-128.3M$-130.7M------------
Net Non-Operating Interest Income/Expense
$-157.0M$-149.0M$-137.2M$-144.8M$-152.0M$-118.5M$-105.5M$87.1M$-105.3M$-119.8M
Gain on Sale of Securities
$1.2M$4.5M$7.1M--$6.3M$3.2M$1.4M$13.9M$15.6M$11.9M
Other Income/Expense
$10.6M$-7.0M$-8.9M$-14.1M$-14.8M$-6.3M$82.2M$210.8M$-15.6M$-12.6M
Other Special Charges
$-11.8M$2.5M$8.9M$14.1M$8.5M$3.1M$-131.5M$-37.5M$199.0M$700.0K
SPECIAL ITEMS
Restructring And Mn A Income
$-266.5M$-229.8M$-177.1M$-339.0M$-127.7M$36.8M$152.3M------
Special Income Charges
$266.5M$830.8M$-464.0M$339.0M$127.7M$-36.8M$-152.3M------
Impairment of Capital Assets
----$464.0M--------------
PRE-TAX INCOME
EBIT
$1.1B$494.2M$489.6M$1.1B$1.5B$973.6M$1.0B$861.3M$833.1M$738.4M
Pre-Tax Income
$941.8M$341.7M$347.5M$991.4M$1.3B$855.1M$935.4M$1.0B$745.8M$618.6M
INCOME TAX
Tax Provision
$104.0M$88.5M$904.6M$139.5M$263.1M$110.8M$129.6M$98.0M$119.8M$-315.6M
NET INCOME
Net Income
$837.8M$253.2M$-557.1M$851.9M$1.1B$744.3M$805.8M$910.6M$626.0M$934.2M
Net Income (Continuing Operations)
$837.8M$253.2M$-557.1M$851.9M$1.1B$744.3M$805.8M$662.3M$608.0M$934.2M
Net Income (Discontinued Operations)
$837.8M$253.2M$-557.1M$851.9M$1.1B$744.3M$805.8M$910.6M$626.0M$934.2M
Net Income (Common Stockholders)
$837.8M$253.2M$-557.1M$851.9M$1.1B$744.3M$805.8M$910.6M$626.0M$934.2M
TOTALS
Total Expenses
$-2.0B$-1.6B$-2.1B$-2.1B$4.4B$3.9B$3.9B$3.6B$3.5B$3.5B
SHARE & EPS DATA
Average Shares Outstanding
$512.6M$490.2M$467.9M$451.8M$427.6M$412.3M$406.8M$387.2M$370.8M$340.0M
Average Shares Outstanding (Diluted)
$516.7M$493.5M$467.9M$454.4M$430.9M$415.2M$408.9M$388.4M$371.8M$341.1M
Shares Outstanding
$501.9M$480.9M$459.3M$435.9M$413.1M$410.9M$393.5M$373.7M$342.2M$337.9M
Basic EPS
$1.63$0.52$-1.19$1.89$2.47$1.81$1.98$2.35$1.69$2.75
Basic EPS (Continuing Operations)
--------$2.47$1.81$1.98$2.35$1.69$2.75
Diluted EPS
$1.62$0.51$-1.19$1.87$2.46$1.79$1.97$2.34$1.68$2.74
Diluted EPS (Continuing Operations)
--------$2.46$1.79$1.97$2.34$1.68$2.74
Dividend Per Share
$0.62$0.64$0.70$0.64--$0.90$0.94$0.94$0.94$0.94
OTHER METRICS
Earnings from equity interest
------------$47.9M------
Earnings From Equity Interest Net Of Tax
------------$47.9M------
Gains Loss On Disposal Of Discontinued Operations
--------$524.6M----$248.3M$18.0M--
Minority Interests
--------$-39.5M$186.6M--------
Net Income Discontinuous Operations
--------$524.6M----$248.3M$18.0M--
Non Recurring Operation Expense
--$-601.0M$-11.0M--------------
Other Gand A
$-46.9M$-46.2M$-51.1M$-59.5M$1.3B$1.0B$1.1B$964.2M$867.8M$863.4M
Rent And Landing Fees
$-46.9M$-46.2M$-51.1M$-59.5M------------
Selling Expense
$1.2B$1.7B$1.2B$1.2B------------
Restruct
$-266.5M$-229.8M$-177.1M$-339.0M$-127.7M$36.8M$152.3M------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2WU$8.67+1.9%10.57M
3
4
5
6

Get Western Union Company (The) Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.