GROW
U.S. Global Investors Inc.
$2.58
$0.00(0.00%)
27
Overall
--
Value
27
Tech
--
Quality
Market Cap
$34.81M
Volume
21.25K
52W Range
$2.02 - $2.68
Target Price
$NaN
Order:
Income Statement
| Metric | Trend | Chart | 2015 Jun | 2016 Jun | 2017 Jun | 2018 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $651.0K | $320.0K | $284.0K | $-67.0K | $23.0K | $4.5M | $21.7M | $24.7M | $15.1M | $11.0M | ||
| Total Revenue | $7.3M | $5.5M | $6.8M | $6.3M | $3.5M | $4.5M | $21.7M | $24.7M | $15.1M | $11.0M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | -- | -- | -- | -- | $2.8M | $7.4M | $6.1M | $4.8M | $4.8M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $7.3M | $5.5M | $6.8M | $-67.0K | $23.0K | $1.6M | $14.3M | $18.7M | $15.1M | $6.2M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-10.8M | $-9.7M | $-7.6M | $-8.5M | $-6.2M | $6.9M | $13.5M | $13.6M | $11.5M | $11.5M | ||
| Selling, General & Administrative | $4.3M | $4.4M | $3.6M | $4.0M | $3.1M | $3.8M | $5.9M | $7.3M | $6.5M | $6.5M | ||
| Selling & Marketing Expenses | $135.0K | $212.0K | $135.0K | $172.0K | $198.0K | $174.0K | $220.0K | $405.0K | $382.0K | $404.0K | ||
| General & Administrative Expenses | $4.1M | $4.2M | $3.5M | $3.9M | $2.9M | $3.7M | $5.7M | $6.9M | $6.1M | $6.1M | ||
| Promotion & Advertising | $135.0K | $212.0K | $135.0K | $172.0K | $198.0K | $174.0K | $220.0K | $405.0K | $382.0K | $404.0K | ||
| Salaries & Wages | $5.4M | $4.9M | $3.8M | $4.3M | $2.9M | $2.8M | $7.4M | $6.1M | $4.8M | $4.8M | ||
| Depreciation & Amortization | $327.0K | $316.0K | $253.0K | $241.0K | $214.0K | $202.0K | $196.0K | $226.0K | $243.0K | $196.0K | ||
| Depreciation & Amortization | $327.0K | $316.0K | $253.0K | $241.0K | $214.0K | $202.0K | $196.0K | $226.0K | $243.0K | $196.0K | ||
| Amortization | $-45.0K | $-41.0K | -- | -- | -- | -- | $178.0K | -- | $29.0K | $30.0K | ||
| Other Operating Expenses | $856.0K | $508.0K | -- | -- | $-6.2M | $6.9M | $13.5M | $-379.0K | $-117.0K | $-114.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-3.5M | $-4.2M | $-7.6M | $-8.5M | $-6.2M | $-2.4M | $8.2M | $11.1M | $3.5M | $-480.0K | ||
| EBITDA | $-2.7M | $-3.4M | $-274.0K | $836.0K | $-4.1M | $-2.2M | $8.5M | $5.2M | $4.1M | $2.1M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | $1.0K | -- | -- | $4.0K | $3.0K | ||
| Intinc | -- | -- | -- | -- | $-1.5M | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | -- | -- | -- | -- | $-1.6M | $-1.0K | -- | -- | $-4.0K | $-3.0K | ||
| Gain on Sale of Securities | $434.0K | $485.0K | $346.0K | $1.5M | $-1.6M | $-2.2M | $28.3M | $-6.2M | $316.0K | $2.1M | ||
| Other Income/Expense | $-434.0K | $-485.0K | $-7.1M | $-9.4M | $-3.5M | $2.2M | $-29.3M | $-6.1M | $-558.0K | $-2.4M | ||
| Other Special Charges | $651.0K | $542.0K | $6.8M | $6.3M | $3.5M | $117.0K | $588.0K | $235.0K | $242.0K | $251.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $-114.0K | $285.0K | $6.0K | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-3.1M | $-3.7M | $-527.0K | $886.0K | $-4.3M | $-2.4M | $8.2M | $5.0M | $4.1M | $1.9M | ||
| Pre-Tax Income | $-3.1M | $-3.7M | $-527.0K | $886.0K | $-4.3M | $-4.6M | $37.4M | $5.0M | $4.1M | $1.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $822.0K | $-6.0K | $17.0K | $197.0K | $-977.0K | $-175.0K | $5.5M | $1.5M | $934.0K | $582.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-3.9M | $-3.7M | $-513.0K | $647.0K | $-3.4M | $-4.7M | $32.0M | $3.4M | $3.1M | $1.3M | ||
| Net Income (Continuing Operations) | $-3.9M | $-3.7M | $-513.0K | $647.0K | $-3.4M | $-4.7M | $32.0M | $3.4M | $3.1M | $1.3M | ||
| Net Income (Discontinued Operations) | $-3.9M | $-3.7M | $-513.0K | $647.0K | $-3.4M | $-4.7M | $32.0M | $3.4M | $3.1M | $1.3M | ||
| Net Income (Common Stockholders) | $-3.9M | $-3.7M | $-513.0K | $647.0K | $-3.4M | $-4.7M | $32.0M | $3.4M | $3.1M | $1.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $29.6M | -- | -- | $1.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-10.8M | $-9.7M | $-7.6M | $-8.5M | $-6.2M | $6.9M | $13.5M | $13.6M | $11.5M | $11.5M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $15.4M | $15.3M | $15.2M | $15.2M | $15.1M | $15.1M | $15.1M | $15.0M | $14.6M | $14.2M | ||
| Average Shares Outstanding (Diluted) | $15.4M | $15.3M | $15.2M | $15.2M | $15.1M | $15.1M | $15.1M | $15.0M | $14.6M | $14.2M | ||
| Shares Outstanding | $15.3M | $15.2M | $15.2M | $15.1M | $15.1M | $15.1M | $15.0M | $14.0M | $14.3M | $11.6M | ||
| Basic EPS | $-0.26 | $-0.24 | $-0.03 | $0.04 | $-0.22 | $-0.31 | $2.12 | $0.37 | $0.22 | $0.09 | ||
| Basic EPS (Continuing Operations) | $-0.25 | $-0.24 | $-0.03 | -- | -- | $-0.30 | $2.12 | $0.37 | $0.22 | $0.09 | ||
| Diluted EPS | $-0.26 | $-0.24 | $-0.03 | $0.04 | $-0.22 | $-0.31 | $2.12 | $0.37 | $0.22 | $0.09 | ||
| Diluted EPS (Continuing Operations) | $-0.25 | $-0.24 | $-0.03 | -- | -- | $-0.30 | $2.12 | $0.37 | $0.22 | $0.09 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | -- | $0.12 | $0.12 | $0.11 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $-0.01 | -- | -- | -- | -- | $-0.01 | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $-0.01 | -- | -- | -- | -- | $-0.01 | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | $1.6M | $23.0K | $-142.0K | $347.0K | $-206.0K | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | $1.6M | $23.0K | $-142.0K | $347.0K | $-206.0K | -- | -- | ||
| Fees | $6.7M | $5.2M | $6.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | $151.0K | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | $-147.0K | -- | -- | -- | -- | -- | ||
| Minority Interests | $-54.0K | $28.0K | $31.0K | $-42.0K | $51.0K | $118.0K | $54.3M | -- | -- | -- | ||
| Net Income Discontinuous Operations | $7.0K | -- | -- | -- | $-147.0K | $-338.0K | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | $-338.0K | -- | -- | -- | -- | ||
| Other Gand A | $4.1M | $4.2M | $3.5M | $3.9M | $2.9M | $3.7M | $5.7M | $6.9M | $6.1M | $6.1M | ||
| Rent And Landing Fees | $4.1M | $4.2M | $3.5M | $3.9M | $2.9M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GROW | $2.58 | 0% | 21.25K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get U.S. Global Investors Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW