Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

GWW Stock Annual Income Statement. Download in Excel

W.W. Grainger Inc. logo

W.W. Grainger Inc.

Sector: Industrials   

Industry: Industrial Distribution

1,029.15
 
USD
  
-8.98
  
(-0.87%)
Previous close: 1038.13  Open: 1037.41  Bid: 980.0  Ask: 1095.0
52 week range    
674.41   
   1,049.02
Mkt Cap: 50,774 M  Avg Vol (90 Days): 226,077
Peers   
WCC / 
FAST / 
MSM / 
SNA / 
LAWS / 
HSC / 
Last updated: Friday 4th October 2024

Stock Rankings

64
MarketXLS Rank
60
Value
61
Technical
73
Quality
How are these ranks calculated?
Ad slot not ready
Search for a stock

Financials

GWW Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
Amortization of intangibles-36 M-65 M-82 M-89 M-92 M-78 M-60 M384 M371 M370 M
Basic EPS from continuing operations19.9430.2236.39
Basic EPS total11.5911.699.9410.0713.8215.3912.8819.9430.2236.39
Basic weighted shares outstanding68 M65 M60 M58 M56 M55 M54 M52 M51 M50 M
Cost of sales5,651 M5,742 M6,023 M6,327 M6,873 M7,089 M7,559 M8,302 M9,379 M9,982 M
Depreciation-190 M-207 M-223 M-170 M-162 M-150 M-169 M173 M206 M277 M
DepreciationAndAmortization-190 M-207 M-223 M-170 M-162 M-150 M-169 M173 M206 M277 M
Diluted EPS total11.4511.589.8710.0213.7315.3212.8219.8430.0636.23
Diluted normalized net income/share19.8430.0636.23
Diluted weighted shares outstanding69 M66 M61 M58 M57 M55 M54 M52 M51 M50 M
Dividends paid per share4.175.365.686.787.3
Earnings from equity interest-12 M-31 M-37 M-19 M
EarningsFromEquityInterestNetOfTax-12 M-31 M-37 M-19 M
GeneralAndAdministrativeExpense-77 M-77 M-81 M-76 M-3 M-3 M-76 M3,173 M3,634 M3,931 M
Gross operating profit4,314 M4,231 M4,115 M4,098 M4,348 M4,397 M4,238 M4,720 M5,849 M6,496 M
ImpairmentOfCapitalAssets-12 M-47 M-7 M-156 M-123 M-58 M
Income before tax1,334 M1,251 M1,019 M936 M1,081 M1,209 M947 M1,485 M2,146 M2,500 M
Income restructuring and M&A-40 M-116 M-248 M
Income taxes522 M466 M386 M313 M258 M314 M192 M371 M533 M597 M
Interest income2 M1 M717000.03 M6 M
InterestExpenseNonOperating10 M34 M66 M89 M88 M93 M87 M93 M93 M
MinorityInterests-11 M-16 M-27 M-37 M-41 M-46 M-60 M-71 M-66 M-74 M
MiscOtherSpecialCharges-5 M-5 M-4 M24 M5 M26 M21 M25 M24 M28 M
Net income from total operations812 M785 M633 M623 M823 M895 M695 M1,043 M1,547 M1,829 M
NetIncomeCommonStockholders802 M769 M606 M586 M782 M849 M695 M1,043 M1,547 M1,829 M
NetIncomeContinuousOperations812 M785 M633 M623 M823 M895 M755 M1,043 M1,613 M1,903 M
NetNonOperatingInterestIncomeExpense-8 M-32 M-66 M-86 M10 M9 M4 M-87 M-93 M-93 M
NetOperatingInterestIncomeExpense-82 M-79 M-93 M
Normalized income808 M675 M
Operating income1,347 M1,300 M1,119 M1,035 M1,158 M1,262 M1,019 M1,547 M2,215 M2,565 M
Operating income before depreciation (EBITDA)1,553 M1,512 M1,334 M1,289 M1,338 M1,438 M1,222 M1,759 M2,444 M2,807 M
OperatingExpense2,967 M2,931 M2,995 M3,063 M3,190 M3,135 M3,219 M3,173 M3,634 M3,931 M
Other income net5 M17 M35 M13 M-5 M-26 M-21 M-25 M24 M28 M
Other special charges-1000000.01000000.0-3 M-1000000.0-8 M-24 M-15 M49 M139 M58 M
OtherGandA-77 M-77 M-81 M-76 M-3 M-3 M-76 M3,173 M3,634 M3,931 M
OtherImpairmentOfCapitalAssets-5 M-5 M
OtherOperatingExpenses-13 M-15 M-16 M-16 M-76 M-76 M-23 M-3 M-4 M-6 M
OtherWriteOff-10 M-10 M-11 M-17 M-10 M
PromotionAndAdvertising-169 M-180 M-180 M-187 M-241 M-316 M-319 M402 M519 M638 M
RentAndLandingFees-77 M-77 M-81 M-76 M-3 M-3 M-2 M
RestructringAndMnAIncome-40 M-116 M-248 M
Revenue per share-36 M-65 M-82 M-89 M-92 M-78 M-60 M384 M371 M370 M
SalariesAndWages-175 M-121 M-84 M-120 M-164 M-113 M-99 M-21 M-19 M-34 M
Selling Gen & administrative expense2,967 M2,931 M2,995 M3,063 M3,190 M3,135 M3,219 M3,173 M3,634 M3,931 M
SellingAndMarketingExpense2,967 M2,931 M2,995 M3,063 M3,190 M3,135 M3,219 M402 M519 M638 M
SellingExpense2,967 M2,931 M2,995 M3,063 M3,190 M3,135 M3,219 M
Special income/charges13 M-1000000.090 M127 M164 M147 M73 M-49 M-139 M-58 M
Total Income available for interest expense (EBIT)1,344 M1,284 M1,085 M1,025 M1,081 M1,209 M1,040 M1,572 M2,239 M2,593 M
Total common shares outstanding67 M62 M59 M56 M56 M54 M52 M51 M50 M49 M
Total net income812 M785 M633 M623 M823 M895 M695 M1,043 M1,547 M1,829 M
Total ordinary shares49 M49 M49 M49 M49 M49 M49 M49 M49 M49 M
Total revenues9,965 M9,973 M10,137 M10,425 M11,221 M11,486 M11,797 M13,022 M15,228 M16,478 M
TotalExpenses8,618 M8,673 M9,018 M9,390 M10,063 M10,224 M10,778 M11,475 M13,013 M13,913 M
TotalRevenue9,965 M9,973 M10,137 M10,425 M11,221 M11,486 M11,797 M13,022 M15,228 M16,478 M
WriteDown-3 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University