HRMY Stock Annual Income Statement. Download in Excel

	Invalid date	Dec-20	Dec-21	Dec-22
AccruedPreferredStockDividends	27 M
Amortization of intangibles	162 M	144 M	161 M	137 M
Basic EPS from continuing operations	-2.48	0.6	3.07	2.17
Basic EPS total	-2.48	0.6	3.07	2.17
Basic weighted shares outstanding	26 M	58 M	59 M	59 M
Cost of sales	28 M	56 M	83 M	121 M
Diluted EPS total	-2.48	0.58	2.97	2.13
Diluted normalized net income/share	-2.48	0.58	2.97	2.13
Diluted weighted shares outstanding	26 M	59 M	61 M	60 M
GainOnSaleOfSecurity			3 M	15 M
GeneralAndAdministrativeExpense	40 M	64 M	84 M	95 M
Gross operating profit	132 M	250 M	354 M	461 M
Income before tax	-37 M	37 M	105 M	173 M
Income taxes	-6 M	3 M	-77 M	45 M
Interest income	-28 M	-24 M	-16 M
InterestExpenseNonOperating	28 M	24 M	19 M	24 M
InterestExpenseOperating	26 M	22 M	17 M	21 M
MiscOtherSpecialCharges	-26 M	-26 M	169000.0	-10 M
Net income from total operations	-37 M	35 M	181 M	129 M
NetIncomeCommonStockholders	-64 M	35 M	181 M	129 M
NetIncomeContinuousOperations	-37 M	35 M	181 M	129 M
NetNonOperatingInterestIncomeExpense	-28 M	-24 M	16 M	9 M
Operating income	17 M	88 M	120 M	192 M
Operating income before depreciation (EBITDA)	2 M	80 M	147 M	222 M
OperatingExpense	115 M	162 M	234 M	269 M
Other income net	26 M	26 M	169000.0	-10 M
OtherGandA	40 M	64 M	84 M	95 M
OtherOperatingExpenses	686000.0	1 M	2 M	2 M
OtherunderPreferredStockDividend	27 M
PreferredStockDividends	27 M
PromotionAndAdvertising	13 M	20 M	22 M	22 M
Research & development expense	19 M	30 M	71 M	76 M
ResearchExpense	19 M	30 M	71 M	76 M
Revenue per share	165 M	146 M	163 M	140 M
SalariesAndWages	5 M	16 M
Selling Gen & administrative expense	96 M	132 M	163 M	193 M
SellingAndMarketingExpense	56 M	68 M	79 M	97 M
Total Income available for interest expense (EBIT)	-9 M	62 M	123 M	197 M
Total common shares outstanding	57 M	59 M	60 M	57 M
Total net income	-37 M	35 M	181 M	129 M
Total ordinary shares	57 M	57 M	57 M	57 M
Total revenues	160 M	305 M	438 M	582 M
TotalExpenses	143 M	218 M	318 M	390 M
TotalRevenue	160 M	305 M	438 M	582 M

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University