Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Henry Schein Inc. logo

Henry Schein Inc.

Sector: Healthcare   

Industry: Medical Distribution

70.86
 
USD
  
0.89
  
(1.27%)
Optionable: Yes  Market Cap: 9,152 M  90-day average vol: 1,121,707

Previous close: 69.97  Open: 70.31  Bid: 70.34  Ask: 71.25
52 week range    
60.01   
   85.39
Peers   
PDCO / 
CAH / 
OMI / 
MCK / 
ABC / 
MDRX / 
IDXX / 
Last updated: Monday 22nd April 2024
39
MarketXLS Rank
40
Value
15
Technical
63
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

ABC

0.013529 B18.4139.41

CAH

0.037314 B13.352.63

IDXX

44 B58.1517.76

MCK

0.00739 B-8.5270.2

MDRX

3 B4.120.78

OMI

0.00033 B10.939.91

PDCO

0.03783 B17.627.5

WOOF

5 B40.818.52
Financials

HSIC Income Statement

Annual
Dec-13Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
AccretionOnPreferredStock-7 M-33 M-160 M4 M
Amortization of intangibles-69 M-90 M-92 M-98 M-116 M-75 M-108 M-106 M2,854 M2,893 M
Basic EPS from continuing operations2.824.742.839.027.9
Basic EPS total2.512.772.893.142.593.514.72.839.027.9
Basic weighted shares outstanding172 M169 M166 M162 M157 M153 M148 M143 M140 M136 M
BasicDiscontinuousOperations0.69-0.040.01
Cost of sales6,905 M7,460 M7,617 M8,345 M9,062 M6,507 M6,895 M7,305 M8,727 M8,816 M
Depreciation-128 M-152 M-159 M-170 M-193 M-144 M-185 M-186 M180 M182 M
Depreciation unreconciled180 M182 M
DepreciationAndAmortization-128 M-152 M-159 M-170 M-193 M-144 M-185 M-186 M180 M182 M
Diluted EPS total2.472.722.853.12.573.494.652.828.97.82
Diluted normalized net income/share2.84.692.818.97.82
Diluted weighted shares outstanding175 M171 M168 M164 M158 M154 M149 M143 M142 M138 M
DilutedDiscontinuousOperations0.68-0.040.01
Earnings from equity interest-2 M12 M14 M19 M-1 M21 M205 M14 M20 M15 M
EarningsFromEquityInterestNetOfTax-2 M12 M14 M19 M-1 M21 M205 M14 M20 M15 M
GainsLossOnDisposalOfDiscontinuedOperations112 M-6 M986000.0
GeneralAndAdministrativeExpense-71 M-76 M-76 M-80 M-85 M-91 M-2 M2,634 M2,771 M
Gross operating profit2,656 M2,911 M3,012 M3,226 M3,399 M2,911 M3,091 M2,814 M3,674 M3,831 M
ImpairmentOfCapitalAssets20 M
Income before tax665 M709 M721 M756 M823 M537 M680 M500 M831 M721 M
Income restructuring and M&A-60 M-82 M35 M46 M-82 M54 M15 M32 M-79 M-96 M
Income taxes191 M216 M211 M218 M363 M107 M160 M95 M198 M170 M
Interest income13 M14 M13 M13 M18 M15 M16 M10 M7 M17 M
InterestExpenseNonOperating28 M24 M26 M32 M54 M76 M51 M41 M28 M44 M
InterestExpenseOperating-20 M-22 M-24 M-29 M-49 M-69 M-55 M-43 M-29 M-47 M
MarketingExpense-12 M-18 M-19 M-18 M-16 M-13 M-25 M-31 M48 M47 M
MinorityInterests-40 M-39 M-44 M-50 M-53 M-13 M-24 M-16 M-29 M-28 M
MiscOtherSpecialCharges2 M5 M-141000.03 M-420000.0-3 M-3 M-4 M41000.01000000.0
Net income from total operations471 M505 M523 M556 M459 M562 M725 M419 M631 M538 M
NetIncomeCommonStockholders432 M466 M479 M507 M406 M626 M695 M404 M647 M800 M
NetIncomeContinuousOperations471 M505 M523 M556 M459 M562 M725 M419 M631 M538 M
NetIncomeDiscontinuousOperations112 M-6 M986000.0
NetNonOperatingInterestIncomeExpense-15 M-10 M-13 M-19 M-36 M-61 M-35 M-32 M-21 M-27 M
NonRecurringOperationExpense5 M-38 M
Normalized income582 M515 M
Operating income677 M715 M769 M817 M865 M693 M733 M567 M852 M747 M
Operating income before depreciation (EBITDA)800 M863 M882 M928 M1,020 M687 M861 M684 M1,040 M930 M
OperatingExpense1,979 M2,196 M2,243 M2,409 M2,534 M2,217 M2,358 M2,247 M2,806 M2,822 M
Other income net16000.0-16 M-14 M-21 M1 M-18 M-202 M-10 M-20 M-16 M
OtherGandA-71 M-76 M-76 M-80 M-85 M-91 M-2 M2,634 M2,771 M
OtherImpairmentOfCapitalAssets-20 M700000.034 M
OtherOperatingExpenses-6 M-13 M-10 M-7 M2,534 M-5 M-88 M-87 M-3 M-14 M
OtherWriteDown-6 M
OtherWriteOff-8 M
OtherunderPreferredStockDividend-7 M-33 M-160 M4 M
PreferredStockDividends-7 M-33 M-160 M4 M
RentAndLandingFees-71 M-76 M-76 M-80 M-85 M-91 M
RestructringAndMnAIncome-60 M-82 M35 M46 M-82 M54 M15 M32 M-79 M-96 M
Revenue per share-69 M-95 M-99 M-106 M-126 M-85 M-121 M-121 M2,869 M2,911 M
SalariesAndWages-35 M-46 M-45 M-58 M-42 M-33 M-45 M-9 M-8 M-131 M
Selling Gen & administrative expense1,979 M2,196 M2,243 M2,409 M2,540 M2,217 M2,358 M2,247 M2,634 M2,771 M
SellingAndMarketingExpense1,979 M2,196 M2,243 M2,409 M-16 M2,217 M2,358 M2,247 M48 M47 M
SellingExpense1,979 M2,196 M2,243 M2,409 M2,540 M2,217 M2,358 M2,247 M
Special income/charges60 M82 M-35 M-46 M-5 M-16 M-15 M-32 M79 M76 M
Total Income available for interest expense (EBIT)672 M711 M723 M758 M827 M543 M676 M498 M830 M718 M
Total common shares outstanding171 M168 M164 M158 M154 M151 M143 M142 M137 M131 M
Total net income471 M505 M523 M556 M459 M562 M725 M419 M631 M538 M
Total ordinary shares129 M129 M129 M129 M129 M129 M129 M129 M129 M129 M
Total revenues9,561 M10,371 M10,630 M11,572 M12,462 M9,418 M9,986 M10,119 M12,401 M12,647 M
TotalExpenses8,884 M9,656 M9,861 M10,754 M11,597 M8,724 M9,253 M9,552 M11,533 M11,638 M
TotalRevenue9,561 M10,371 M10,630 M11,572 M12,462 M9,418 M9,986 M10,119 M12,401 M12,647 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University