HUBS logo

HUBS

HubSpot Inc.

$483.17
+$6.83(+1.43%)
41
Overall
--
Value
18
Tech
65
Quality
Market Cap
$24.10B
Volume
817.60K
52W Range
$418.34 - $881.13
Target Price
$705.50
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$181.9M$271.0M$375.6M$513.0M$674.9M$883.0M$1.3B$1.7B$2.2B$2.6B
Total Revenue
$181.9M$271.0M$375.6M$513.0M$674.9M$883.0M$1.3B$1.7B$2.2B$2.6B
COST OF GOODS SOLD
Cost of Revenue
$47.9M$61.9M$75.7M$100.4M$130.0M$167.0M$258.9M$314.3M$338.4M$393.3M
GROSS PROFIT
Gross Profit
$134.0M$209.1M$299.9M$412.6M$544.9M$716.1M$1.0B$1.4B$1.8B$2.2B
OPERATING EXPENSES
Operating Expenses
$180.5M$253.8M$340.0M$460.9M$591.9M$766.9M$1.1B$1.5B$2.0B$2.3B
Research & Development
$32.5M$46.0M$70.4M$117.6M$158.2M$205.6M$302.0M$442.0M$617.7M$778.7M
Research Expense
------------$302.0M$442.0M$617.7M$778.7M
Selling, General & Administrative
$148.0M$207.8M$269.6M$343.3M$433.7M$561.3M$794.6M$1.1B$1.3B$1.5B
Selling & Marketing Expenses
$112.6M$162.6M$212.9M$267.4M$340.7M$452.1M$649.7M$886.1M$1.1B$1.2B
General & Administrative Expenses
$35.4M$45.1M$56.8M$75.8M$93.0M$109.2M$144.9M$197.7M$249.6M$300.3M
Promotion & Advertising
------------$37.3M------
Depreciation & Amortization
------------$23.9M$27.8M$29.0M$29.7M
Depreciation & Amortization
------------$23.9M------
Amortization
------------$47.1M$46.2M$173.8M$352.6M
Other Operating Expenses
------------$-4.4M------
OPERATING INCOME
Operating income
$-46.5M$-44.7M$-40.1M$-48.3M$-47.0M$-50.8M$-54.8M$-109.1M$-200.9M$-67.6M
EBITDA
$-37.4M$-32.9M$-10.3M$-3.6M$8.5M$-6.7M$1.6M$-49.9M$-115.0M$79.6M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$185.0K$265.0K$13.2M$21.4M$22.8M$37.0M$30.3M$3.8M$3.8M$3.7M
Intinc
$390.0K$854.0K$3.8M$9.2M$19.4M$7.8M$1.2M$15.0M$58.8M$82.7M
Net Non-Operating Interest Income/Expense
$205.0K$589.0K$-9.3M$-12.2M$-3.4M$-29.3M$-29.1M$11.2M$55.0M$79.0M
Gain on Sale of Securities
------------$11.7M------
Other Income/Expense
$-628.0K$956.0K$559.0K$1.5M$393.0K$711.0K$-10.1M$-6.8M$4.7M$-17.3M
Other Special Charges
$628.0K$-956.0K$-559.0K$-1.5M$-393.0K$-711.0K$10.1M$-6.8M$-4.7M$17.3M
SPECIAL ITEMS
Restructring And Mn A Income
----------------$96.8M$4.0M
Special Income Charges
----------------$-96.8M$-4.0M
PRE-TAX INCOME
EBIT
$-45.5M$-44.8M$-36.9M$-40.6M$-28.0M$-43.8M$-43.5M$-100.9M$-146.8M$32.4M
Pre-Tax Income
$-45.6M$-45.0M$-50.0M$-62.0M$-50.8M$-80.8M$-73.8M$-104.7M$-150.6M$28.7M
INCOME TAX
Tax Provision
$412.0K$533.0K$-10.3M$1.9M$3.0M$4.2M$4.0M$8.1M$13.9M$24.0M
NET INCOME
Net Income
$-46.1M$-45.6M$-39.7M$-63.8M$-53.7M$-85.0M$-77.8M$-112.7M$-164.5M$4.6M
Net Income (Continuing Operations)
$-46.1M$-45.6M$-39.7M$-63.8M$-53.7M$-85.0M$-77.8M$-112.7M$-164.5M$4.6M
Net Income (Discontinued Operations)
$-46.1M$-45.6M$-39.7M$-63.8M$-53.7M$-85.0M$-77.8M$-112.7M$-164.5M$4.6M
Net Income (Common Stockholders)
$-46.1M$-45.6M$-39.7M$-63.8M$-53.7M$-85.0M$-77.8M$-112.7M$-164.5M$4.6M
Normalized Income
$3.8M$-27.0M$-57.0M$-44.1M$-32.5M$-55.8M--------
TOTALS
Total Expenses
$228.4M$315.6M$415.7M$561.2M$721.9M$933.9M$1.4B$1.8B$2.4B$2.7B
SHARE & EPS DATA
Average Shares Outstanding
$33.2M$35.2M$36.8M$38.5M$42.0M$44.8M$46.9M$48.1M$49.9M$51.2M
Average Shares Outstanding (Diluted)
$33.2M$35.2M$36.8M$38.5M$42.0M$44.8M$46.9M$48.1M$49.9M$51.8M
Shares Outstanding
$34.7M$36.2M$37.9M$39.6M$43.3M$46.3M$47.6M$49.4M$50.7M$52.2M
Basic EPS
$-1.39$-1.29$-1.08$-1.66$-1.28$-1.9$-1.66$-2.35$-3.53$0.09
Basic EPS (Continuing Operations)
$-1.39$-1.29$-1.08$-1.66$-1.28$-1.9$-1.66$-2.35$-3.53$0.09
Diluted EPS
$-1.39$-1.29$-1.08$-1.66$-1.28$-1.9$-1.66$-2.35$-3.53$0.09
Diluted EPS (Continuing Operations)
$-1.39$-1.29$-1.08$-1.66$-1.28$-1.9--$-2.35$-3.53$0.09
OTHER METRICS
Gain On Sale Of P P E
------------$4.3M------
Other Gand A
$35.4M$45.1M$56.8M$75.8M$93.0M$109.2M$144.9M$197.7M$249.6M$300.3M
Other Write Off
$1.2M$2.3M$3.3M$4.8M$7.6M$8.1M$6.4M------
Write Off
$32.3M------------------
Restruct
----------------$96.8M$4.0M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2HUBS$483.17+1.4%817.60K
3
4
5
6

Get HubSpot Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.