DMRC logo

DMRC

Digimarc Corporation

$8.66
+$0.13(+1.52%)
45
Overall
--
Value
36
Tech
55
Quality
Market Cap
$182.34M
Volume
165.14K
52W Range
$7.83 - $48.32
Target Price
$22.50
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$22.2M$21.8M$25.2M$21.2M$23.0M$24.0M$26.5M$30.2M$34.9M$38.4M
Total Revenue
$22.2M$21.8M$25.2M$21.2M$23.0M$24.0M$26.5M$30.2M$34.9M$38.4M
COST OF GOODS SOLD
Cost of Revenue
$-5.5M$-5.7M$-8.6M$-8.4M$-8.0M$7.9M$8.8M$14.9M$4.5M$14.2M
GROSS PROFIT
Gross Profit
$13.2M$13.3M$16.7M$12.8M$15.0M$16.1M$17.7M$15.3M$20.2M$24.2M
OPERATING EXPENSES
Operating Expenses
$-31.2M$-35.2M$-43.2M$-46.3M$-48.7M$48.9M$57.6M$76.2M$68.4M$65.5M
Research & Development
$12.5M$13.4M$15.4M$16.0M$16.5M$17.3M$17.5M$26.5M$26.6M$26.2M
Research Expense
$12.5M$13.4M$15.4M$16.0M$16.5M$17.3M$17.5M$26.5M$26.6M$26.2M
Selling, General & Administrative
$17.2M$22.6M$26.3M$29.0M$32.2M$31.6M$40.1M$48.7M$40.5M$38.2M
Selling & Marketing Expenses
$9.3M$14.3M$16.6M$19.1M$19.9M$18.8M$20.4M$29.7M$22.4M$21.2M
General & Administrative Expenses
$8.0M$8.3M$9.7M$9.9M$12.3M$12.7M$19.6M$18.9M$18.1M$17.1M
Salaries & Wages
$-5.3M$-5.7M$-7.0M$-7.5M$-8.4M$9.3M$12.1M$11.4M$11.2M$10.1M
Depreciation & Amortization
$3.1M--------------$2.6M$2.1M
Depreciation & Amortization
$3.1M--------------$2.6M$2.1M
Amortization
$-722.0K$-693.0K$-741.0K$-516.0K$-567.0K$6.6M$6.6M$8.2M$8.6M$8.5M
Other Operating Expenses
$1.5M$1.6M$1.5M$1.3M$-61.0K$-92.0K$-84.0K$-1.1M$-94.0K$-85.0K
OPERATING INCOME
Operating income
$-14.9M$-21.9M$-26.6M$-33.5M$-33.7M$-32.8M$-39.9M$-61.8M$-48.2M$-41.3M
EBITDA
$-15.4M$-19.2M$-23.6M$-30.3M$-29.5M$-30.0M$-37.3M$-52.3M$-37.6M$-31.4M
NON-OPERATING ITEMS
Intinc
$109.0K$258.0K$588.0K$1.1M$912.0K$277.0K--$744.0K$1.7M$1.8M
Net Non-Operating Interest Income/Expense
$109.0K$258.0K$588.0K$1.1M$912.0K$277.0K--$744.0K$1.7M$1.8M
Other Income/Expense
$3.1M--------$-11.7M$-5.1M$1.2M$-2.2M$-2.3M
Other Special Charges
----------$11.7M$5.1M$2.1M$2.5M$2.3M
SPECIAL ITEMS
Other Impairment Of Capital Assets
--------------$915.0K$250.0K--
PRE-TAX INCOME
EBIT
$-17.9M$-21.7M$-26.0M$-32.5M$-32.8M$-32.8M$-39.9M$-60.9M$-45.8M$-39.0M
Pre-Tax Income
$-17.9M$-21.7M$-26.0M$-32.5M$-32.8M$-32.5M$-34.7M$-59.7M$-45.8M$-39.0M
INCOME TAX
Tax Provision
$66.0K$10.0K$-206.0K$39.0K$-21.0K$1.0K$16.0K$97.0K$204.0K$44.0K
NET INCOME
Net Income
$-17.9M$-21.7M$-25.8M$-32.5M$-32.8M$-32.5M$-34.8M$-59.8M$-46.0M$-39.0M
Net Income (Continuing Operations)
$-17.9M$-21.7M$-25.8M$-32.5M$-32.8M$-32.5M$-34.8M$-59.8M$-46.0M$-39.0M
Net Income (Discontinued Operations)
$-17.9M$-21.7M$-25.8M$-32.5M$-32.8M$-32.5M$-34.8M$-59.8M$-46.0M$-39.0M
Net Income (Common Stockholders)
$-17.9M$-21.7M$-25.8M$-32.5M$-32.8M$-44.0M$-34.8M$-59.8M$-46.0M$-39.0M
Normalized Income
------------$-27.4M----$-38.6M
TOTALS
Total Expenses
$-36.7M$-40.9M$-51.8M$-54.7M$-56.7M$56.8M$66.4M$91.1M$72.8M$70.1M
SHARE & EPS DATA
Average Shares Outstanding
$8.2M$9.2M$10.6M$11.4M$11.8M$12.9M$16.5M$19.1M$20.3M$21.3M
Average Shares Outstanding (Diluted)
$8.2M$9.2M$10.6M$11.4M$11.8M$12.9M$16.5M$19.1M$20.3M$21.3M
Shares Outstanding
$9.1M$10.7M$11.9M$12.1M$12.6M$16.8M$17.7M$20.3M$20.4M$21.5M
Basic EPS
$-2.19$-2.36$-2.44$-2.86$-2.79$-3.41$-2.11$-3.12$-2.26$-1.83
Basic EPS (Continuing Operations)
----------$-3.41$-2.11$-3.12$-2.26$-1.83
Diluted EPS
$-2.19$-2.36$-2.44$-2.86$-2.79$-3.41$-2.11$-3.12$-2.26$-1.83
Diluted EPS (Continuing Operations)
----------$-3.41$-2.11$-3.12$-2.26$-1.83
OTHER METRICS
Allowances For Construction
$3.1M------------------
Loss And Loss Adjustment Expected Incurred
--$2.4M----------------
Other Gand A
$8.0M$8.3M$9.7M$9.9M$12.3M$12.7M$19.6M$18.9M$18.1M$17.1M
Otherunder Preferred Stock Dividend
----------$11.4M--------
Preferred Stock Dividends
----------$11.4M--------
Rent And Landing Fees
$8.0M$8.3M$9.7M$9.9M$12.3M----------
Selling Expense
$9.3M$14.3M$16.6M$19.1M$19.9M----------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2DMRC$8.66+1.5%165.14K
3
4
5
6

Get Digimarc Corporation Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.