Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

IHRT Stock Forecast, Price Targets, Chart, Dividends & Analysis

iHeartMedia Inc. logo

iHeartMedia Inc.

Sector: Information   

Industry: Radio Networks

1.65
 
USD
  
0.15
  
(10.00%)
Previous close: 1.5  Open: 1.51  Bid: 1.55  Ask: 1.69
52 week range    
0.95   
   2.84
Mkt Cap: 202 M  Avg Vol (90 Days): 744,151
Last updated: Tuesday 10th June 2025

Stock Rankings

56
MarketXLS Rank
60
Value
63
Technical
47
Quality
How are these ranks calculated?
Metrics

Growth

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

IHRT Income Statement

Annual
Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23Dec-24
AcquisitionExpense356 M
Amortization of intangibles-237 M-223 M-197 M-111 M-164000.0-1 M
Basic EPS from continuing operations-0.440.42-13.12-1.09-1.79-7.39-6.68
Basic EPS total-8.95-3.5-4.68-2.360.42-13.12-1.09-1.79-7.39-6.68
Basic weighted shares outstanding84 M85 M85 M85 M658 M146 M147 M148 M149 M151 M
BasicDiscontinuousOperations-1.93
Cost of sales2,471 M2,399 M2,469 M1,062 M363 M1,138 M1,325 M1,480 M1,494 M1,589 M
Depreciation674 M635 M601 M212 M95 M403 M469 M446 M428 M410 M
Depreciation unreconciled674 M635 M601 M212 M95 M403 M469 M446 M428 M410 M
DepreciationAndAmortization674 M635 M601 M212 M95 M403 M469 M446 M428 M410 M
Diluted EPS total-8.95-3.5-4.68-2.360.42-13.12-1.09-1.79-7.39-6.68
Diluted normalized net income/share-0.440.42-13.12-1.09-1.79-7.39-6.68
Diluted weighted shares outstanding84 M85 M85 M85 M658 M146 M147 M148 M149 M151 M
DilutedDiscontinuousOperations-1.93
Earnings from equity interest-902000.0-17 M-3 M116000.0-254000.0-379000.0-1 M-11000.0-4 M-3 M
EarningsFromEquityInterestNetOfTax-902000.0-17 M-3 M116000.0-254000.0-379000.0-1 M-11000.0-4 M-3 M
Fees147 M
GainOnSaleOfPPE44 M131000.0
GainOnSaleOfSecurity-4 M-13 M-5 M-472000.0-23 M-9 M44 M-1 M-28 M76 M
GeneralAndAdministrativeExpense315 M341 M312 M228 M401 M1,395 M1,519 M1,593 M1,656 M1,694 M
Gross operating profit3,770 M3,861 M3,700 M2,549 M663 M1,810 M2,234 M2,432 M2,257 M2,266 M
ImpairmentOfCapitalAssets22 M8 M10 M33 M1,739 M58 M311 M965 M923 M
Income before tax-651 M-296 M-833 M-24 M49 M-2,099 M-150 M-258 M-1,219 M-1,168 M
Income restructuring and M&A-19 M-23 M
Income taxes87 M-50 M-457 M14 M-13 M-184 M8 M5 M-62 M-158 M
Interest income13 M-73 M-20 M-358 M-96 M-344 M-332 M-342 M-390 M-379 M
InterestExpenseNonOperating1,805 M1,850 M1,864 M-955000.0
MinorityInterests-17 M-56 M61 M729000.0-751000.0523000.0-810000.0-2 M-2 M-447000.0
MiscOtherSpecialCharges-2 M158 M1 M3,609 M3 M-8 M-15 M28 M-655000.0-926000.0
Net income from total operations-755 M-296 M-398 M-75 M61 M-1,915 M-159 M-265 M-1,103 M-1,010 M
NetIncomeCommonStockholders-755 M-296 M-398 M-75 M61 M-1,915 M-159 M-265 M-1,103 M-1,010 M
NetIncomeContinuousOperations-755 M-296 M-398 M-75 M61 M-1,915 M-159 M-263 M-1,100 M-1,009 M
NetIncomeDiscontinuousOperations42 M
NetIncomeExtraordinary-38 M
NetNonOperatingInterestIncomeExpense-1,792 M-1,923 M-1,884 M-358 M-96 M-344 M-332 M-342 M-390 M-379 M
NonRecurringOperationExpense1 M2 M
Operating income1,171 M1,513 M980 M367 M165 M-1,738 M155 M57 M-797 M-763 M
Operating income before depreciation (EBITDA)1,893 M2,259 M1,690 M199 M404 M682 M194 M-727 M-753 M
OperatingExpense2,599 M2,349 M2,720 M2,182 M498 M1,809 M2,021 M2,064 M2,089 M2,106 M
Other income net8 M-128 M2 M356000.020 M17 M-28 M-285 M32 M-72 M
Other special charges-24 M37 M
OtherGandA315 M341 M312 M228 M401 M1,395 M1,519 M1,593 M1,656 M1,694 M
OtherImpairmentOfCapitalAssets553000.0-15 M-5 M-16 M8 M44 M
OtherOperatingExpenses-94 M-354 M-36 M9 M1 M11 M32 M25 M4 M3 M
OtherWriteDown356 M
PromotionAndAdvertising-133 M-166 M-201 M-201 M167 M166 M
RentAndLandingFees-1,140 M-1,120 M-1,100 M-1,200 M
RestructringAndMnAIncome-19 M-23 M
Revenue per share-237 M-223 M-255 M-111 M3,326 M-164000.0-1 M-16000.01,721 M1,105 M
SalariesAndWages-11 M-13 M-12 M-2 M3 M-3 M
Selling Gen & administrative expense2,019 M2,067 M2,154 M1,604 M401 M1,395 M1,519 M1,593 M1,656 M1,694 M
SellingAndMarketingExpense1,704 M1,726 M1,842 M1,377 M167 M166 M166 M234 M255 M
SellingExpense1,704 M1,726 M1,842 M1,377 M
Special income/charges-22 M-8 M-10 M-33 M-1,739 M-58 M-311 M-965 M-923 M
Total Income available for interest expense (EBIT)1,155 M1,554 M1,031 M-25 M49 M1 M213 M-258 M-1,163 M-1,168 M
Total common shares outstanding90 M91 M91 M91 M65 M140 M142 M143 M145 M152 M
Total net income-755 M-296 M-398 M-75 M61 M-1,915 M-159 M-265 M-1,103 M-1,010 M
Total ordinary shares126 M126 M126 M126 M126 M126 M126 M126 M126 M126 M
Total revenues6,242 M6,260 M6,168 M3,611 M1,026 M2,948 M3,558 M3,912 M3,751 M3,855 M
TotalExpenses5,070 M4,747 M5,188 M3,244 M861 M2,947 M3,346 M3,544 M3,583 M3,695 M
TotalRevenue6,242 M6,251 M3,587 M3,611 M1,026 M2,948 M3,558 M3,912 M3,751 M3,855 M
WriteDown-2 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader