INVA
Innoviva Inc.
$19.04
-$0.15(-0.78%)
45
Overall
40
Value
50
Tech
--
Quality
Market Cap
$1.21B
Volume
1.27M
52W Range
$16.67 - $22.00
Target Price
$41.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $53.9M | $133.6M | $217.2M | $261.0M | $261.0M | $336.8M | $391.9M | $331.3M | $310.5M | $358.7M | ||
| Total Revenue | $53.9M | $133.6M | $217.2M | $261.0M | $261.0M | $336.8M | $391.9M | $331.3M | $310.5M | $358.7M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | -- | -- | -- | -- | -- | -- | $13.8M | $42.6M | $36.6M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $53.9M | $133.6M | $217.2M | $261.0M | $261.0M | $336.8M | $391.9M | $317.5M | $310.5M | $322.1M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-22.4M | $-24.6M | $-33.6M | $-22.8M | $14.7M | $15.7M | $16.8M | $110.6M | $153.9M | $155.2M | ||
| Research & Development | $2.6M | $1.4M | $1.4M | -- | -- | $1.8M | $576.0K | $41.4M | $33.9M | $13.7M | ||
| Research Expense | $2.6M | $1.4M | $1.4M | -- | -- | $1.8M | $576.0K | $41.4M | $33.9M | $13.7M | ||
| Selling, General & Administrative | $19.8M | $23.2M | $32.3M | $22.8M | $14.7M | $13.9M | $16.2M | $63.5M | $98.2M | $115.7M | ||
| Selling & Marketing Expenses | -- | -- | -- | $2.7M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $19.8M | $23.2M | $32.3M | $20.1M | $14.7M | $13.9M | $16.2M | $63.5M | $98.2M | $115.7M | ||
| Salaries & Wages | $-6.9M | $-8.3M | $-9.8M | $-3.2M | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-100.0K | $-100.0K | $-200.0K | -- | -- | -- | -- | $5.6M | $21.8M | $25.9M | ||
| Depreciation & Amortization | $-100.0K | $-100.0K | $-200.0K | -- | -- | -- | -- | $5.6M | $21.8M | $25.9M | ||
| Amortization | -- | -- | -- | -- | -- | -- | -- | $5.6M | $21.8M | $25.9M | ||
| Other Operating Expenses | $-22.4M | $-24.6M | $-33.6M | $-22.8M | $14.7M | $15.7M | $16.8M | $1.7M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $31.6M | $109.0M | $183.6M | $238.3M | $246.4M | $321.1M | $368.5M | $198.5M | $156.5M | $203.5M | ||
| EBITDA | $49.9M | $128.7M | $197.0M | $255.8M | $273.2M | $386.4M | $464.3M | $308.3M | $235.0M | $101.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $51.8M | $52.4M | $43.6M | $24.0M | $18.7M | $18.3M | $19.1M | $15.8M | $19.2M | $22.2M | ||
| Interest Income Operating | -- | $5.8M | $5.6M | $5.7M | -- | $1.5M | $1.8M | $6.4M | $15.8M | $19.1M | ||
| Intinc | -- | -- | -- | -- | $4.6M | $4.7M | $4.7M | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-51.5M | $-51.8M | $-42.3M | $-22.3M | $-18.7M | $-18.3M | $-19.1M | $9.4M | $-19.2M | $-22.2M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | $5.5M | $50.3M | $91.0M | -- | -- | -- | ||
| Other Income/Expense | $-1.1M | $-2.4M | $7.0M | $5.7M | $-5.2M | $-49.9M | $-80.8M | $89.4M | $-72.4M | $67.3M | ||
| Other Special Charges | $1.1M | $2.4M | $-7.0M | $-5.7M | $-345.0K | $-348.0K | $-3.6M | $-24.0M | $-5.0M | $-3.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $33.0M | $112.0M | $177.9M | $234.2M | $251.6M | $372.6M | $464.3M | $302.7M | $213.3M | $59.6M | ||
| Pre-Tax Income | $-18.8M | $59.6M | $134.3M | $210.3M | $232.9M | $354.2M | $445.3M | $286.9M | $194.1M | $37.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | -- | $-95.0K | $4.0K | $-196.1M | $41.9M | $60.4M | $76.4M | $66.7M | $14.4M | $14.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $-18.8M | $59.5M | $134.1M | $395.1M | $157.3M | $224.4M | $265.9M | $213.9M | $179.7M | $23.4M | ||
| Net Income (Continuing Operations) | $-18.8M | $59.5M | $134.1M | $395.1M | $157.3M | $224.4M | $265.9M | $220.3M | $179.7M | $23.4M | ||
| Net Income (Discontinued Operations) | $-18.8M | $59.5M | $134.1M | $395.1M | $157.3M | $224.4M | $265.9M | $213.9M | $179.7M | $23.4M | ||
| Net Income (Common Stockholders) | $-18.8M | $59.5M | $134.1M | $395.1M | $157.3M | $224.4M | $265.9M | $213.9M | $191.3M | $23.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-22.4M | $-24.6M | $-33.6M | $-22.8M | $14.7M | $15.7M | $16.8M | $124.3M | $153.9M | $191.8M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $115.4M | $110.3M | $106.9M | $100.8M | $101.2M | $101.3M | $82.1M | $69.6M | $65.4M | $62.7M | ||
| Average Shares Outstanding (Diluted) | $115.4M | $123.2M | $119.9M | $113.4M | $113.4M | $113.6M | $94.3M | $95.2M | $86.9M | $74.2M | ||
| Shares Outstanding | $114.1M | $109.2M | $101.8M | $101.1M | $101.3M | $101.4M | $69.6M | $68.1M | $63.2M | $62.7M | ||
| Basic EPS | $-0.16 | $0.54 | $1.25 | $3.92 | $1.55 | $2.21 | $3.24 | $3.07 | $2.75 | $0.37 | ||
| Basic EPS (Continuing Operations) | $-0.16 | $0.54 | -- | -- | $1.55 | $2.21 | $3.24 | $3.07 | $2.75 | $0.37 | ||
| Diluted EPS | $0.04 | $0.53 | $1.17 | $3.53 | $1.43 | $2.02 | $2.87 | $2.37 | $2.2 | $0.36 | ||
| Diluted EPS (Continuing Operations) | $-0.16 | $0.53 | -- | -- | $1.43 | $2.02 | $2.87 | $2.37 | $2.2 | $0.36 | ||
| Dividend Per Share | $0.75 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | $84.4M | $-161.7M | $77.4M | $-64.3M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | $84.4M | $-161.7M | $77.4M | $-64.3M | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | -- | $266.7M | -- | -- | ||
| Minority Interests | -- | -- | $-129.0K | $-11.3M | $-33.7M | $-69.4M | $-103.0M | $-6.3M | -- | -- | ||
| Other Gand A | $19.8M | $23.2M | $32.3M | $20.1M | $14.7M | $13.9M | $16.2M | $63.5M | $98.2M | $115.7M | ||
| Rent And Landing Fees | $19.8M | $23.2M | $32.3M | $20.1M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | INVA | $19.04 | -0.8% | 1.27M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |