KMPR
Kemper Corporation
$51.83
$0.00(0.00%)
65
Overall
80
Value
50
Tech
--
Quality
Market Cap
$3.25B
Volume
1.08M
52W Range
$45.02 - $73.01
Target Price
$69.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.0B | $2.2B | $2.4B | $3.7B | $5.0B | $5.2B | $5.8B | $5.5B | $4.9B | $4.6B | ||
| Total Revenue | $2.0B | $2.2B | $2.4B | $3.7B | $5.0B | $5.2B | $5.8B | $5.5B | $4.9B | $4.6B | ||
| OPERATING EXPENSES | ||||||||||||
| Selling, General & Administrative | $-357.6M | $-399.2M | $-425.6M | $-790.6M | $986.8M | $1.1B | $1.2B | $1.1B | $927.0M | $596.3M | ||
| General & Administrative Expenses | -- | -- | -- | $-231.9M | $278.0M | $307.4M | $339.5M | $25.8M | $342.8M | -- | ||
| Salaries & Wages | $-6.5M | $-4.7M | $-9.4M | $-18.6M | -- | -- | -- | -- | -- | -- | ||
| Amortization | $-257.4M | $-299.3M | $-329.6M | $-543.5M | $446.1M | $684.1M | $771.3M | $750.2M | $655.9M | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $783.7M | $683.5M | $876.2M | $203.6M | $1.0B | $1.1B | $265.7M | $-93.5M | $-243.2M | $448.9M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Other Income/Expense | $27.2M | $32.7M | $14.3M | $-103.1M | $82.2M | $72.3M | $75.4M | $9.2M | $74.2M | $81.8M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $656.2M | $647.3M | $644.3M | $4.5M | $13.7M | $19.5M | $72.2M | $19.9M | $46.7M | $-2.3M | ||
| Impairment of Capital Assets | $11.1M | $-33.0M | $-14.4M | $4.5M | $13.7M | $19.5M | $11.0M | $25.8M | $49.6M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $100.3M | $3.5M | $161.1M | $199.1M | $661.6M | $1.1B | $193.5M | $-371.0M | $-291.0M | $451.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $20.1M | $-9.2M | $41.2M | $10.7M | $130.5M | $100.2M | $-125.6M | $-84.4M | $-74.8M | $81.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $80.2M | $12.7M | $176.4M | $188.4M | $531.1M | $409.9M | $-123.7M | $-286.6M | $-272.1M | $317.8M | ||
| Net Income (Continuing Operations) | $80.2M | $12.7M | $176.4M | $188.4M | $531.1M | $409.9M | $318.3M | $-286.6M | $-272.3M | $312.5M | ||
| Net Income (Discontinued Operations) | $80.2M | $12.7M | $176.4M | $188.4M | $531.1M | $409.9M | $-123.7M | $-286.6M | $-272.1M | $317.8M | ||
| Net Income (Common Stockholders) | $80.2M | $12.7M | $176.4M | $188.4M | $872.5M | $409.5M | $-123.7M | $-286.6M | $-272.1M | $317.8M | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.2B | $2.5B | $2.6B | $-3.5B | $-4.4B | $-4.7B | $-6.0B | $-5.8B | $-5.3B | $-4.3B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $51.6M | $51.2M | $51.3M | $58.1M | $65.9M | $65.6M | $64.3M | $63.8M | $64.0M | $64.2M | ||
| Average Shares Outstanding (Diluted) | $51.7M | $51.2M | $51.6M | $58.8M | $66.5M | $66.7M | $64.3M | $63.8M | $64.0M | $64.8M | ||
| Shares Outstanding | $51.3M | $51.3M | $51.5M | $64.8M | $66.7M | $65.5M | $63.7M | $64.0M | $64.3M | $63.9M | ||
| Basic EPS | $4.85 | $0.91 | $6.99 | $6.47 | $16.08 | $12.48 | $-1.87 | $-4.72 | $-4.25 | $4.95 | ||
| Basic EPS (Continuing Operations) | $4.85 | $0.91 | $6.99 | $6.47 | $16.08 | $12.48 | $-1.87 | $-4.72 | $-4.25 | $4.95 | ||
| Diluted EPS | $1.55 | $0.25 | $2.31 | $6.41 | $15.92 | $12.28 | $-1.87 | $-4.72 | $-4.25 | $4.91 | ||
| Diluted EPS (Continuing Operations) | $1.55 | $0.25 | $2.31 | $6.41 | $15.92 | $12.28 | $-1.87 | $-4.72 | $-4.25 | $4.91 | ||
| Dividend Per Share | $0.96 | $0.96 | $0.96 | $0.96 | $1.03 | $1.2 | $1.24 | $1.24 | $1.24 | $1.24 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $0.10 | $0.08 | $0.02 | $0.03 | -- | -- | -- | -- | -- | -- | ||
| Ceded Premiums | $20.6M | $19.0M | $18.2M | $31.6M | $27.4M | $31.2M | $36.1M | $42.7M | $32.7M | $33.1M | ||
| Commission Expenses | $-357.6M | $-399.2M | $-425.6M | $-558.7M | $708.8M | $745.8M | $817.6M | $724.8M | $584.2M | -- | ||
| Diluted Discontinuous Operations | $0.10 | $0.08 | $0.02 | $0.03 | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | $56.4M | $-68.4M | $-79.4M | $-81.0M | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $5.5M | $4.1M | $1.0M | $1.7M | -- | -- | -- | -- | -- | -- | ||
| Gross Premiums Written | $2.0B | $2.2B | $2.4B | $3.4B | $4.5B | $4.7B | $5.3B | $5.2B | $4.5B | $4.2B | ||
| Interest Income | $302.6M | $298.3M | $327.2M | $340.9M | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $100.3M | $40.6M | $161.1M | $199.1M | $661.6M | $510.1M | $-245.3M | -- | $200.0K | $5.3M | ||
| Net Income Discontinuous Operations | $5.5M | $4.1M | $1.0M | $1.7M | -- | -- | -- | -- | -- | -- | ||
| Net Investment Income | $345.6M | $331.4M | $440.2M | $303.0M | $539.3M | $458.4M | $606.7M | $343.3M | $405.8M | $418.0M | ||
| Net Premiums Written | $-2.0B | $-2.2B | $-2.4B | $-3.4B | $-4.5B | $-4.7B | $-5.3B | $-5.2B | $-4.5B | $-4.2B | ||
| Net Realized Gain Loss On Investments | $43.0M | $33.1M | $113.0M | $-37.9M | $175.0M | $110.2M | $179.4M | $-79.3M | $-13.9M | $10.5M | ||
| Non Recurring Operation Expense | $645.1M | $647.3M | $644.3M | $-861.6M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | -- | -- | -- | $-231.9M | $278.0M | $307.4M | $339.5M | $25.8M | $342.8M | -- | ||
| Policy Acquisition Expense | $-270.6M | $-314.9M | $-351.6M | $-481.5M | $475.2M | $693.4M | $772.6M | $-13.8M | $1.1M | -- | ||
| Total Premiums Earned | $2.0B | $2.2B | $2.4B | $3.4B | $4.5B | $4.7B | $5.3B | $5.2B | $4.5B | $4.2B | ||
| Intexp | $-46.5M | $-44.4M | $-34.9M | $-43.3M | $42.5M | $36.0M | $43.6M | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | $-64.1M | $61.2M | $19.9M | $-2.9M | $-2.3M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KMPR | $51.83 | 0% | 1.08M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |