KO
Coca-Cola Company (The)
$68.90
-$0.08(-0.12%)
73
Overall
80
Value
66
Tech
--
Quality
Market Cap
$301.80B
Volume
16.74M
52W Range
$60.62 - $74.38
Target Price
$80.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $44.3B | $41.9B | $35.4B | $34.3B | $37.3B | $33.0B | $5.6B | $43.0B | $45.8B | $47.1B | ||
| Total Revenue | $44.3B | $41.9B | $35.4B | $34.3B | $37.3B | $33.0B | $5.6B | $43.0B | $45.8B | $47.1B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $17.5B | $16.5B | $13.3B | $13.1B | $14.6B | $13.4B | $3.6B | $18.0B | $18.5B | $18.3B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $26.8B | $25.4B | $22.2B | $21.2B | $22.6B | $19.6B | $2.0B | $25.0B | $27.2B | $28.7B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $14.8B | $13.8B | $14.6B | $12.1B | $12.6B | $10.6B | $1.5B | $13.0B | $15.9B | $18.7B | ||
| Selling, General & Administrative | $16.4B | $15.3B | $12.7B | $11.0B | $12.1B | $9.7B | $1.5B | $12.9B | $15.9B | $18.7B | ||
| Selling & Marketing Expenses | $4.0B | $4.0B | $4.0B | $4.0B | $4.0B | $3.0B | -- | $4.0B | $2.0B | $4.2B | ||
| General & Administrative Expenses | $16.4B | $15.3B | $12.7B | $11.0B | $12.1B | $9.7B | $1.5B | $12.9B | $14.0B | $14.6B | ||
| Promotion & Advertising | $4.0B | $4.0B | $4.0B | $4.0B | $4.0B | $3.0B | -- | $4.0B | $5.0B | $5.0B | ||
| Salaries & Wages | $-1.7B | $-1.5B | $-44.0M | $-47.0M | $-43.0M | $-32.0M | -- | $-55.0M | $-40.0M | $-47.0M | ||
| Depreciation & Amortization | $2.0B | $1.8B | $1.3B | $1.1B | $1.4B | $1.5B | $180.6M | $1.3B | $1.1B | $1.1B | ||
| Depreciation & Amortization | $2.0B | $1.8B | $1.3B | $1.1B | $1.4B | $1.5B | $180.6M | $1.3B | $1.1B | $1.1B | ||
| Amortization | $11.3B | $10.6B | $9.4B | $14.1B | $16.8B | $17.5B | $11.1M | $18.8B | $18.4B | $18.1B | ||
| Other Operating Expenses | $-5.0M | $-17.0M | $1.9B | $1.1B | $458.0M | $853.0M | $-59.0K | $1.2B | $-32.0M | $-30.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $8.7B | $8.6B | $7.6B | $9.2B | $10.1B | $9.0B | $439.2M | $10.9B | $11.3B | $10.0B | ||
| EBITDA | $12.4B | $10.7B | $8.8B | $10.3B | $13.1B | $12.7B | $469.2M | $13.8B | $15.6B | $15.8B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $856.0M | $733.0M | $841.0M | $950.0M | $946.0M | $1.4B | $33.4M | $882.0M | $1.5B | $1.7B | ||
| Intinc | $613.0M | $642.0M | $677.0M | $689.0M | $563.0M | $370.0M | -- | $449.0M | $907.0M | $988.0M | ||
| Net Non-Operating Interest Income/Expense | $-243.0M | $-91.0M | $-164.0M | $-261.0M | $-383.0M | $-1.1B | $-33.4M | $-433.0M | $907.0M | $988.0M | ||
| Gain on Sale of Securities | $103.0M | $152.0M | $25.0M | $8.0M | $218.0M | $146.0M | -- | $7.0M | $371.0M | $323.0M | ||
| Other Income/Expense | $-1.1B | $399.0M | $693.0M | $666.0M | $-1.1B | $-1.8B | $150.6M | $77.0M | $-2.3B | $-3.8B | ||
| Other Special Charges | $631.0M | $-1.2B | $-1.8B | $-1.7B | $34.0M | $841.0M | $-150.6M | $-262.0M | $570.0M | $2.0B | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $415.0M | $419.0M | $440.0M | $264.0M | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-396.0M | $-568.0M | $-509.0M | $-1.1B | $-767.0M | $-290.0M | -- | $-57.0M | $-54.0M | $-61.0M | ||
| Impairment of Capital Assets | $473.0M | $153.0M | $442.0M | $591.0M | $767.0M | $290.0M | -- | $57.0M | $46.0M | $63.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $10.5B | $8.9B | $7.6B | $9.2B | $11.7B | $11.2B | $288.6M | $12.6B | $14.5B | $14.7B | ||
| Pre-Tax Income | $9.6B | $8.1B | $6.7B | $8.2B | $10.8B | $9.7B | $255.1M | $11.7B | $13.0B | $13.1B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $2.2B | $-5.0B | $4.4B | $1.7B | $1.8B | $2.0B | $65.6M | $2.1B | $2.2B | $2.4B | ||
| NET INCOME | ||||||||||||
| Net Income | $7.4B | $6.5B | $1.2B | $6.4B | $8.9B | $7.7B | $189.6M | $9.5B | $10.7B | $10.6B | ||
| Net Income (Continuing Operations) | $7.4B | $6.5B | $1.2B | $6.4B | $8.9B | $7.7B | $189.6M | $9.6B | $10.7B | $10.6B | ||
| Net Income (Discontinued Operations) | $7.4B | $6.5B | $1.2B | $6.4B | $8.9B | $7.7B | $189.6M | $9.5B | $10.7B | $10.6B | ||
| Net Income (Common Stockholders) | $10.7B | $16.1B | $2.4B | $6.4B | $8.9B | $7.7B | $189.6M | $9.5B | $10.7B | $10.6B | ||
| Normalized Income | -- | -- | $4.8B | $8.2B | $10.0B | $8.0B | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $32.3B | $30.2B | $27.8B | $25.1B | $27.2B | $24.0B | $5.1B | $31.0B | $34.4B | $37.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $4.4B | $4.3B | $4.3B | $4.3B | $4.3B | $4.3B | $4.3B | $4.3B | $4.3B | $4.3B | ||
| Average Shares Outstanding (Diluted) | $53.0M | $50.0M | $52.0M | $40.0M | $38.0M | $28.0M | $25.0M | $4.3B | $4.3B | $4.3B | ||
| Shares Outstanding | $4.3B | $4.3B | $4.3B | $4.3B | $4.3B | $4.3B | $9.4M | $4.3B | $4.3B | $4.3B | ||
| Basic EPS | $1.69 | $1.51 | $0.59 | $3.02 | $2.09 | $1.8 | $2.26 | $2.2 | $2.48 | $2.47 | ||
| Basic EPS (Continuing Operations) | $1.69 | $1.51 | $0.57 | $3.09 | $2.09 | $1.8 | $2.26 | $2.2 | $2.48 | $2.47 | ||
| Diluted EPS | $1.67 | $1.49 | $0.58 | $3 | $2.07 | $1.79 | $2.25 | $2.19 | $2.47 | $2.46 | ||
| Diluted EPS (Continuing Operations) | $1.67 | $1.49 | $0.56 | $3.07 | $2.07 | $1.79 | $2.25 | $2.19 | $2.47 | $2.46 | ||
| Dividend Per Share | $1.32 | $1.4 | $1.48 | $1.56 | $1.6 | $1.64 | $1.68 | $1.76 | $1.94 | $1.94 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | -- | $0.02 | $-0.07 | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | $0.02 | $-0.07 | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $489.0M | $835.0M | $1.1B | $1.0B | $1.0B | $978.0M | -- | $1.5B | $1.7B | $1.8B | ||
| Earnings From Equity Interest Net Of Tax | $489.0M | $835.0M | $1.1B | $1.0B | $1.0B | $978.0M | -- | $1.5B | $1.7B | $1.8B | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | $1.3B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | $-29.1M | -- | -- | -- | ||
| Minority Interests | $-15.0M | $-23.0M | $-35.0M | $-42.0M | $-65.0M | $-21.0M | -- | $-29.0M | $11.0M | $-18.0M | ||
| Net Income Discontinuous Operations | $-980.0M | -- | $101.0M | $-251.0M | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | $-77.0M | $32.0M | $67.0M | $33.0M | -- | -- | -- | -- | $8.0M | $-2.0M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $-980.0M | $-2.3B | $101.0M | $-251.0M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $16.4B | $15.3B | $12.7B | $11.0B | $12.1B | $9.7B | $1.5B | $12.9B | $14.0B | $14.6B | ||
| Other Impairment Of Capital Assets | $55.0M | $143.0M | $33.0M | $591.0M | $710.0M | -- | $3.2M | $96.0M | -- | $886.0M | ||
| Other Taxes | -- | -- | $-3.3B | $1.3B | $307.0M | $-2.1B | -- | $1.4B | $-712.0M | $1.5B | ||
| Restruct | -- | $415.0M | $419.0M | $440.0M | $264.0M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KO | $68.90 | -0.1% | 16.74M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |