Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

KO Stock Forecast, Price Targets, Chart, Dividends & Analysis

Coca-Cola Company (The) logo

Coca-Cola Company (The)

Sector: Consumer Defensive   

Industry: Beverages - Soft Drinks

62.45
 
USD
  
-0.40
  
(-0.64%)
Previous close: 62.85  Open: 62.7  Bid: 62.48  Ask: 63.0
52 week range    
57.47   
   73.53
Mkt Cap: 273,114 M  Avg Vol (90 Days): 15,509,154
Peers   
PEP / 
MNST / 
FIZZ / 
REED / 
DANOY / 
Last updated: Friday 20th December 2024

Stock Rankings

59
MarketXLS Rank
80
Value
38
Technical
60
Quality
How are these ranks calculated?
Search for a stock

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

DANOY

FIZZ

4 B2345.9

KOF

MNST

51 B33.4950.9

PEP

0.0343214 B23.01151.47

REED

0 B0.706525
Financials

KO Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
Amortization of intangibles12,100 M11,289 M10,629 M9,401 M14,109 M16,764 M17,506 M5 M18,782 M18,358 M
Basic EPS from continuing operations1.621.691.510.573.092.091.82.262.22.48
Basic EPS total1.621.691.510.593.022.091.82.262.22.48
Basic weighted shares outstanding4,387 M4,352 M4,317 M4,272 M4,259 M4,276 M4,295 M4,315 M4,328 M4,323 M
BasicDiscontinuousOperations0.02-0.07
Cost of sales17,889 M17,482 M16,465 M13,255 M13,067 M14,619 M13,433 M3,609 M18,000 M18,520 M
Depreciation1,976 M1,970 M1,787 M1,260 M1,086 M1,365 M1,536 M181 M1,260 M1,128 M
DepreciationAndAmortization1,976 M1,970 M1,787 M1,260 M1,086 M1,365 M1,536 M181 M1,260 M1,128 M
Diluted EPS total1.61.671.490.583.02.071.792.252.192.47
Diluted normalized net income/share1.61.671.490.563.072.071.792.252.192.47
Diluted weighted shares outstanding63 M53 M50 M52 M40 M38 M28 M25 M22 M16 M
DilutedDiscontinuousOperations0.02-0.07
Dividends paid per share1.221.321.41.481.561.61.641.681.761.84
Earnings from equity interest769 M489 M835 M1,071 M1,008 M1,049 M978 M1,472 M1,691 M
EarningsFromEquityInterestNetOfTax769 M489 M835 M1,071 M1,008 M1,049 M978 M1,472 M1,691 M
GainOnSaleOfSecurity38 M103 M152 M25 M8 M218 M146 M7 M371 M
GainsLossOnDisposalOfDiscontinuedOperations1,323 M
GeneralAndAdministrativeExpense17,218 M16,427 M15,262 M12,654 M11,002 M12,103 M9,731 M1,515 M12,880 M13,972 M
Gross operating profit28,109 M26,812 M25,398 M22,155 M21,233 M22,647 M19,581 M1,954 M25,004 M27,234 M
ImpairmentOfCapitalAssets18 M473 M153 M442 M591 M767 M290 M57 M46 M
Income before tax9,325 M9,605 M8,136 M6,742 M8,225 M10,786 M9,749 M255 M11,686 M12,952 M
Income restructuring and M&A36 M415 M419 M440 M264 M
Income taxes2,201 M2,239 M-4,964 M4,378 M1,749 M1,801 M1,981 M66 M2,115 M2,249 M
Interest income594 M613 M642 M677 M689 M563 M370 M449 M907 M
InterestExpenseNonOperating483 M856 M733 M841 M950 M946 M1,437 M33 M882 M1,527 M
InterestExpenseOperating-29 M
MinorityInterests-26 M-15 M-23 M-35 M-42 M-65 M-21 M-29 M11 M
MiscOtherSpecialCharges-1,263 M631 M-1,234 M-1,764 M-1,674 M34 M841 M-151 M-262 M570 M
Net income from total operations7,098 M7,351 M6,527 M1,248 M6,434 M8,920 M7,747 M190 M9,542 M10,714 M
NetIncomeCommonStockholders9,464 M10,665 M16,097 M2,430 M6,434 M8,920 M7,747 M190 M9,542 M10,714 M
NetIncomeContinuousOperations7,098 M7,351 M6,527 M1,248 M6,434 M8,920 M7,747 M190 M9,571 M10,703 M
NetIncomeDiscontinuousOperations-494 M-980 M101 M-251 M
NetNonOperatingInterestIncomeExpense111 M-243 M-91 M-164 M-261 M-383 M-1,067 M-33 M-433 M-620 M
NonRecurringOperationExpense-77 M32 M67 M33 M8 M
Normalized income6,115 M4,774 M8,153 M9,998 M7,992 M
Operating income9,708 M8,728 M8,626 M7,599 M9,152 M10,086 M8,997 M439 M10,909 M11,311 M
Operating income before depreciation (EBITDA)11,784 M12,431 M10,656 M8,843 M10,261 M13,097 M12,722 M469 M13,828 M15,607 M
OperatingExpense16,035 M14,770 M13,752 M14,556 M12,081 M12,561 M10,584 M1,515 M12,962 M14,151 M
Other income net494 M-1,120 M399 M693 M666 M-1,083 M-1,819 M151 M77 M489 M
OtherGainLossFromDispositionOfDiscontinuedOperations-494 M-980 M-2,264 M101 M-251 M
OtherGandA17,218 M16,427 M15,262 M12,654 M11,002 M12,103 M9,731 M1,515 M12,880 M13,972 M
OtherImpairmentOfCapitalAssets55 M143 M33 M591 M710 M3 M96 M
OtherOperatingExpenses-11 M-5 M-17 M1,902 M1,079 M458 M853 M-59000.01,215 M1,951 M
OtherTaxes-3,332 M1,296 M307 M-2,133 M1,419 M-712 M
PromotionAndAdvertising3,500 M4,000 M4,000 M4,000 M4,000 M4,000 M3,000 M4,000 M5,000 M
RestructringAndMnAIncome36 M415 M419 M440 M264 M
Revenue per share12,100 M11,289 M10,629 M9,401 M14,109 M16,764 M17,506 M11 M18,782 M18,358 M
SalariesAndWages-1,183 M-1,657 M-1,510 M-44 M-47 M-43 M-32 M-55 M-40 M
Selling Gen & administrative expense17,218 M16,427 M15,262 M12,654 M11,002 M12,103 M9,731 M1,515 M12,880 M13,972 M
SellingAndMarketingExpense3,500 M4,000 M4,000 M4,000 M4,000 M4,000 M3,000 M4,000 M5,000 M
Special income/charges-54 M-396 M-568 M-509 M-1,064 M-767 M-290 M-57 M-54 M
Total Income available for interest expense (EBIT)9,808 M10,461 M8,869 M7,583 M9,175 M11,732 M11,186 M289 M12,568 M14,479 M
Total common shares outstanding4,366 M4,329 M4,293 M4,266 M4,275 M4,290 M4,309 M9 M4,327 M4,312 M
Total net income7,098 M7,351 M6,527 M1,248 M6,434 M8,920 M7,747 M190 M9,542 M10,714 M
Total ordinary shares4,308 M4,308 M4,308 M4,308 M4,308 M4,308 M4,308 M4,308 M4,308 M4,308 M
Total revenues45,998 M44,294 M41,863 M35,410 M34,300 M37,266 M33,014 M5,563 M43,004 M45,754 M
TotalExpenses33,924 M32,252 M30,217 M27,811 M25,148 M27,180 M24,017 M5,124 M30,962 M32,671 M
TotalRevenue45,998 M44,294 M41,863 M35,410 M34,300 M37,266 M33,014 M5,563 M43,004 M45,754 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University