Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

KO Stock Forecast, Price Targets, Chart, Dividends & Analysis

Coca-Cola Company (The) logo

Coca-Cola Company (The)

Sector: Consumer Defensive   

Industry: Beverages - Soft Drinks

72.52
 
USD
  
-0.78
  
(-1.06%)
Previous close: 73.3  Open: 73.02  Bid: 72.5  Ask: 72.58
52 week range    
60.62   
   74.38
Mkt Cap: 317,844 M  Avg Vol (90 Days): 19,030,083
Last updated: Friday 25th April 2025

Stock Rankings

65
MarketXLS Rank
75
Value
60
Technical
60
Quality
How are these ranks calculated?
Metrics

Growth

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

KO Income Statement

Annual
Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23Dec-24
Amortization of intangibles11,289 M10,629 M9,401 M14,109 M16,764 M17,506 M5 M18,782 M18,358 M18,139 M
Basic EPS from continuing operations1.691.510.573.092.091.82.262.22.482.47
Basic EPS total1.691.510.593.022.091.82.262.22.482.47
Basic weighted shares outstanding4,352 M4,317 M4,272 M4,259 M4,276 M4,295 M4,315 M4,328 M4,323 M4,309 M
BasicDiscontinuousOperations0.02-0.07
Cost of sales17,482 M16,465 M13,255 M13,067 M14,619 M13,433 M3,609 M18,000 M18,520 M18,324 M
Depreciation1,970 M1,787 M1,260 M1,086 M1,365 M1,536 M181 M1,260 M1,128 M1,075 M
DepreciationAndAmortization1,970 M1,787 M1,260 M1,086 M1,365 M1,536 M181 M1,260 M1,128 M1,075 M
Diluted EPS total1.671.490.583.02.071.792.252.192.472.46
Diluted normalized net income/share1.671.490.563.072.071.792.252.192.472.46
Diluted weighted shares outstanding53 M50 M52 M40 M38 M28 M25 M4,328 M4,323 M4,309 M
DilutedDiscontinuousOperations0.02-0.07
Dividends paid per share1.321.41.481.561.61.641.681.761.941.94
Earnings from equity interest489 M835 M1,071 M1,008 M1,049 M978 M1,472 M1,691 M1,770 M
EarningsFromEquityInterestNetOfTax489 M835 M1,071 M1,008 M1,049 M978 M1,472 M1,691 M1,770 M
GainOnSaleOfSecurity103 M152 M25 M8 M218 M146 M7 M371 M323 M
GainsLossOnDisposalOfDiscontinuedOperations1,323 M
GeneralAndAdministrativeExpense16,427 M15,262 M12,654 M11,002 M12,103 M9,731 M1,515 M12,880 M13,972 M14,582 M
Gross operating profit26,812 M25,398 M22,155 M21,233 M22,647 M19,581 M1,954 M25,004 M27,234 M28,737 M
ImpairmentOfCapitalAssets473 M153 M442 M591 M767 M290 M57 M46 M63 M
Income before tax9,605 M8,136 M6,742 M8,225 M10,786 M9,749 M255 M11,686 M12,952 M13,086 M
Income restructuring and M&A415 M419 M440 M264 M
Income taxes2,239 M-4,964 M4,378 M1,749 M1,801 M1,981 M66 M2,115 M2,249 M2,437 M
Interest income613 M642 M677 M689 M563 M370 M449 M907 M988 M
InterestExpenseNonOperating856 M733 M841 M950 M946 M1,437 M33 M882 M1,527 M1,656 M
InterestExpenseOperating-29 M
MinorityInterests-15 M-23 M-35 M-42 M-65 M-21 M-29 M11 M-18 M
MiscOtherSpecialCharges631 M-1,234 M-1,764 M-1,674 M34 M841 M-151 M-262 M570 M1,992 M
Net income from total operations7,351 M6,527 M1,248 M6,434 M8,920 M7,747 M190 M9,542 M10,714 M10,631 M
NetIncomeCommonStockholders10,665 M16,097 M2,430 M6,434 M8,920 M7,747 M190 M9,542 M10,714 M10,631 M
NetIncomeContinuousOperations7,351 M6,527 M1,248 M6,434 M8,920 M7,747 M190 M9,571 M10,703 M10,649 M
NetIncomeDiscontinuousOperations-980 M101 M-251 M
NetNonOperatingInterestIncomeExpense-243 M-91 M-164 M-261 M-383 M-1,067 M-33 M-433 M907 M988 M
NonRecurringOperationExpense-77 M32 M67 M33 M8 M-2 M
Normalized income4,774 M8,153 M9,998 M7,992 M13,902 M
Operating income8,728 M8,626 M7,599 M9,152 M10,086 M8,997 M439 M10,909 M11,311 M9,992 M
Operating income before depreciation (EBITDA)12,431 M10,656 M8,843 M10,261 M13,097 M12,722 M469 M13,828 M15,607 M15,817 M
OperatingExpense14,770 M13,752 M14,556 M12,081 M12,561 M10,584 M1,515 M12,962 M15,923 M18,745 M
Other income net-1,120 M399 M693 M666 M-1,083 M-1,819 M151 M77 M-2,261 M-3,762 M
OtherGainLossFromDispositionOfDiscontinuedOperations-980 M-2,264 M101 M-251 M
OtherGandA16,427 M15,262 M12,654 M11,002 M12,103 M9,731 M1,515 M12,880 M13,972 M14,582 M
OtherImpairmentOfCapitalAssets55 M143 M33 M591 M710 M3 M96 M886 M
OtherOperatingExpenses-5 M-17 M1,902 M1,079 M458 M853 M-59000.01,215 M-32 M-30 M
OtherTaxes-3,332 M1,296 M307 M-2,133 M1,419 M-712 M1,455 M
PromotionAndAdvertising4,000 M4,000 M4,000 M4,000 M4,000 M3,000 M4,000 M5,000 M5,000 M
RestructringAndMnAIncome415 M419 M440 M264 M
Revenue per share11,289 M10,629 M9,401 M14,109 M16,764 M17,506 M11 M18,782 M18,358 M18,139 M
SalariesAndWages-1,657 M-1,510 M-44 M-47 M-43 M-32 M-55 M-40 M-47 M
Selling Gen & administrative expense16,427 M15,262 M12,654 M11,002 M12,103 M9,731 M1,515 M12,880 M15,923 M18,745 M
SellingAndMarketingExpense4,000 M4,000 M4,000 M4,000 M4,000 M3,000 M4,000 M1,951 M4,163 M
Special income/charges-396 M-568 M-509 M-1,064 M-767 M-290 M-57 M-54 M-61 M
Total Income available for interest expense (EBIT)10,461 M8,869 M7,583 M9,175 M11,732 M11,186 M289 M12,568 M14,479 M14,742 M
Total common shares outstanding4,329 M4,293 M4,266 M4,275 M4,290 M4,309 M9 M4,327 M4,312 M4,301 M
Total net income7,351 M6,527 M1,248 M6,434 M8,920 M7,747 M190 M9,542 M10,714 M10,631 M
Total ordinary shares4,301 M4,301 M4,301 M4,301 M4,301 M4,301 M4,301 M4,301 M4,301 M4,301 M
Total revenues44,294 M41,863 M35,410 M34,300 M37,266 M33,014 M5,563 M43,004 M45,754 M47,061 M
TotalExpenses32,252 M30,217 M27,811 M25,148 M27,180 M24,017 M5,124 M30,962 M34,443 M37,069 M
TotalRevenue44,294 M41,863 M35,410 M34,300 M37,266 M33,014 M5,563 M43,004 M45,754 M47,061 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader