LADR
Ladder Capital Corp Class A
$11.35
-$0.02(-0.18%)
51
Overall
85
Value
20
Tech
50
Quality
Market Cap
$1.45B
Volume
1.12M
52W Range
$9.68 - $12.11
Target Price
$12.83
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $248.4M | $201.3M | $196.2M | $254.5M | $171.1M | $39.4M | $62.1M | $218.5M | $174.6M | $160.2M | ||
| Total Revenue | $248.4M | $201.3M | $196.2M | $254.5M | $171.1M | $39.4M | $62.1M | $218.5M | $174.6M | $160.2M | ||
| OPERATING EXPENSES | ||||||||||||
| Selling, General & Administrative | $102.0M | $98.5M | $108.7M | $95.0M | $67.8M | $58.1M | $38.3M | $75.8M | $63.6M | $60.7M | ||
| General & Administrative Expenses | $40.4M | $34.2M | $38.2M | $34.9M | -- | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $61.6M | $64.3M | $70.5M | $60.1M | $67.8M | $58.1M | $38.3M | $75.8M | $63.6M | $60.7M | ||
| Depreciation & Amortization | $39.1M | $39.4M | $40.3M | $42.0M | $38.5M | $39.1M | $37.8M | $32.7M | $29.9M | $32.3M | ||
| Depreciation & Amortization | $39.1M | $39.4M | $40.3M | $42.0M | $38.5M | $39.1M | $37.8M | $32.7M | $29.9M | $32.3M | ||
| Amortization | $-15.0M | $-13.3M | $-12.0M | $-10.3M | $-1.6M | $-2.2M | $-1.9M | $-1.8M | $-1.8M | $-1.7M | ||
| SPECIAL ITEMS | ||||||||||||
| Restruct | $2.0M | $300.0K | $-6.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-27.1M | $-20.6M | $-21.4M | $-21.7M | $5.5M | $15.5M | $14.3M | $-24.4M | $-19.5M | $-19.2M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $1.4M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $160.7M | $120.0M | $133.6M | $228.3M | $139.6M | $-19.2M | $57.8M | $170.2M | $104.7M | $110.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $14.6M | $6.3M | $7.7M | $6.6M | $2.6M | $-9.8M | $928.0K | $4.9M | $4.2M | $3.4M | ||
| NET INCOME | ||||||||||||
| Net Income | $73.8M | $66.7M | $95.3M | $180.0M | $122.6M | $-14.4M | $56.5M | $165.3M | $100.5M | $107.4M | ||
| Net Income (Continuing Operations) | $73.8M | $66.7M | $95.3M | $180.0M | $122.6M | $-14.4M | $56.5M | $165.3M | $99.9M | $106.6M | ||
| Net Income (Discontinued Operations) | $73.8M | $66.7M | $95.3M | $180.0M | $122.6M | $-14.4M | $56.5M | $165.3M | $100.5M | $107.4M | ||
| Net Income (Common Stockholders) | $73.8M | $66.7M | $95.3M | $180.0M | $122.6M | $-14.4M | $56.5M | $165.3M | $100.5M | $107.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $7.6M | -- | -- | $103.7M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $51.7M | $62.0M | $81.9M | $97.2M | $105.5M | $112.4M | $123.8M | $124.3M | $124.7M | $125.6M | ||
| Average Shares Outstanding (Diluted) | $51.9M | $107.6M | $109.7M | $97.7M | $106.4M | $112.4M | $124.6M | $125.8M | $124.9M | $125.8M | ||
| Shares Outstanding | $109.9M | $110.7M | $111.3M | $120.2M | $121.0M | $126.8M | $128.0M | $126.5M | $126.6M | $127.1M | ||
| Basic EPS | $1.43 | $1.08 | $1.16 | $1.85 | $1.16 | $-0.13 | $0.46 | $1.14 | $0.81 | $0.86 | ||
| Basic EPS (Continuing Operations) | $1.43 | $1.08 | $1.16 | $1.85 | $1.16 | $-0.13 | $0.46 | $1.14 | $0.81 | $0.86 | ||
| Diluted EPS | $1.42 | $1.06 | $1.13 | $1.84 | $1.15 | $-0.13 | $0.45 | $1.13 | $0.81 | $0.86 | ||
| Diluted EPS (Continuing Operations) | $1.42 | $1.06 | $1.13 | $1.84 | $1.15 | $-0.13 | $0.45 | $1.13 | $0.81 | $0.86 | ||
| Dividend Per Share | $2.23 | $1.3 | $1.22 | $1.32 | $1.36 | $0.94 | $0.80 | $0.88 | $0.92 | -- | ||
| OTHER METRICS | ||||||||||||
| Credit Losses Provision | $600.0K | $300.0K | $4.0M | $13.9M | $2.6M | $18.3M | $8.7M | $3.4M | $25.1M | -- | ||
| Dividend Income | $57.4M | $74.4M | $105.9M | $129.6M | $-145.9M | $-107.7M | $-100.6M | $-111.4M | $-116.7M | -- | ||
| Earning Loss Of Equity Investments | $371.0K | $426.0K | $89.0K | $790.0K | $3.4M | $1.8M | $1.6M | $1.4M | $758.0K | -- | ||
| Fees And Commissions | $15.2M | $21.4M | $17.2M | $-7.4M | $16.6M | $-12.5M | $1.6M | $-73.0K | $-276.0K | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | -- | -- | -- | $25.3M | ||
| Interest Expense For Long Term Debt | $-127.6M | $-115.2M | $-117.5M | $-136.6M | -- | -- | -- | -- | -- | -- | ||
| Interest Expense For Long Term Debt And Capital Securities | $-127.6M | $-115.2M | $-117.5M | $-136.6M | -- | -- | -- | -- | -- | -- | ||
| Interest Income | $241.5M | $236.4M | $263.7M | $344.8M | $330.2M | $239.8M | $176.1M | $293.5M | $407.3M | $358.6M | ||
| Interest Income After Provision For Loan Loss | $127.0M | $114.9M | $117.5M | $122.7M | $123.3M | $-5.9M | $-15.6M | $94.5M | $137.1M | -- | ||
| Interest Income From Investment Securities | $241.5M | $236.4M | $263.7M | $344.8M | $330.2M | $239.8M | $176.1M | $293.5M | $407.3M | -- | ||
| Interest Income From Leases | $80.5M | $77.3M | $89.5M | $106.2M | $106.4M | $100.2M | $101.6M | $108.3M | $97.0M | -- | ||
| Interest Income From Loans | -- | -- | $18.3M | $26.3M | $24.4M | $12.7M | $11.2M | $15.0M | $8.9M | -- | ||
| Interest Income From Loans And Lease | $80.5M | $77.3M | $107.8M | $132.5M | $130.8M | $112.9M | $112.8M | $123.3M | $105.9M | -- | ||
| Interest Income From Securities | $241.5M | $236.4M | $263.7M | $344.8M | $330.2M | $239.8M | $176.1M | $293.5M | $407.3M | -- | ||
| Minority Interests | $-72.3M | $-47.0M | $-30.6M | $-41.7M | $-14.4M | $-5.0M | $-371.0K | $-23.1M | $624.0K | $808.0K | ||
| Net Interest Income | $127.6M | $115.2M | $117.5M | $136.6M | $125.9M | $12.4M | $-6.8M | $97.9M | $162.2M | $137.1M | ||
| Non Interest Expense | $168.2M | $158.5M | $170.4M | $158.6M | $100.8M | $81.6M | $61.8M | $132.9M | $113.0M | -- | ||
| Non Interest Income | $120.8M | $86.0M | $78.6M | $117.9M | $45.2M | $27.1M | $69.0M | $120.5M | $12.4M | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | -- | $3.7M | -- | -- | ||
| Other Customer Services | $15.2M | $21.4M | $18.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $40.4M | $34.2M | $38.2M | $34.9M | -- | -- | -- | -- | -- | -- | ||
| Other Interest Expense | $113.3M | $120.8M | $146.1M | $194.3M | $204.4M | $227.5M | $182.9M | $195.6M | $-162.2M | -- | ||
| Other Non Interest Expense | -- | -- | -- | -- | $-29.4M | $-35.8M | $-32.0M | $175.1M | $159.5M | -- | ||
| Other Non Interest Income | $9.9M | $6.0M | $7.2M | $250.3M | $174.7M | $140.0M | $181.7M | $-7.2M | $-8.8M | -- | ||
| Professional Expense And Contract Services Expense | -- | -- | $-11.2M | $-11.5M | $12.4M | $11.6M | $8.8M | -- | -- | -- | ||
| Rent And Landing Fees | $-1.5M | $-1.2M | $-1.1M | $-1.1M | -- | -- | -- | -- | -- | -- | ||
| Securities Activities | -- | -- | $17.2M | $-7.4M | $16.6M | $-12.5M | $1.6M | $-73.0K | $-276.0K | -- | ||
| Write Down | -- | -- | $-3.5M | $-2.8M | $1.4M | $500.0K | $100.0K | -- | -- | -- | ||
| Intexp | $-113.3M | $-120.8M | $-146.1M | $-194.3M | $204.4M | $227.5M | $182.9M | $195.6M | $-162.2M | $-137.1M | ||
| Othspecchg | $25.1M | $20.6M | $21.4M | $21.7M | $22.6M | $20.3M | $17.7M | $20.7M | $19.5M | $19.2M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | LADR | $11.35 | -0.2% | 1.12M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Ladder Capital Corp Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW