LKQ logo

LKQ

LKQ Corporation

$32.62
+$0.37(+1.15%)
59
Overall
100
Value
18
Tech
--
Quality
Market Cap
$8.10B
Volume
3.31M
52W Range
$28.92 - $44.82
Target Price
$43.42
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$7.2B$8.6B$10.5B$11.9B$12.5B$11.6B$13.1B$12.8B$13.9B$14.4B
Total Revenue
$7.2B$8.6B$9.7B$11.9B$12.5B$11.6B$13.1B$12.8B$13.9B$14.4B
COST OF GOODS SOLD
Cost of Revenue
$4.4B$5.2B$5.9B$7.3B$7.7B$7.0B$7.8B$7.6B$8.3B$8.7B
GROSS PROFIT
Gross Profit
$2.8B$3.4B$3.8B$4.6B$4.9B$4.6B$5.3B$5.2B$5.6B$5.6B
OPERATING EXPENSES
Operating Expenses
$-189.0M$-232.7M$2.9B$3.6B$3.8B$3.5B$3.8B$3.8B$4.2B$4.3B
Selling, General & Administrative
$828.3M$986.4M$2.7B$3.4B$3.6B$3.3B$3.6B$3.5B$3.9B$3.9B
General & Administrative Expenses
$828.3M$986.4M$2.7B$3.4B$3.6B$3.3B$3.6B$3.5B$3.9B$3.9B
Salaries & Wages
$-1.1B$-1.4B$-19.7M$-64.9M$-84.1M$-6.6M$-20.0M$38.0M$40.0M$30.0M
Depreciation & Amortization
$122.1M$191.4M$219.5M$274.2M$290.8M$272.3M$260.0M$237.0M$283.0M$361.0M
Depreciation & Amortization
$122.1M$191.4M$219.5M$274.2M$290.8M$272.3M$260.0M$237.0M$283.0M$361.0M
Amortization
$2.3B$3.1B$3.5B$4.4B$-1.5M$4.6B$4.5B$-65.0M$5.6B$-5.0M
Other Operating Expenses
$-302.0K$-5.0K$-5.0K$-989.0K$-50.0K$-1.1M$-11.0M$403.0M$-4.0M$-12.0M
OPERATING INCOME
Operating income
$704.6M$763.4M$845.0M$882.2M$896.6M$985.6M$1.5B$1.6B$1.4B$1.2B
EBITDA
$835.1M$963.9M$1.1B$1.2B$1.2B$1.3B$1.8B$1.9B$1.6B$1.6B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$57.9M$88.3M$101.6M$146.4M$138.5M$128.2M$72.0M$78.0M$4.0M$262.0M
Interest Income Operating
----------------$1.2B--
Net Non-Operating Interest Income/Expense
$-57.9M$-88.3M$-101.6M$-146.4M$-138.5M$-103.8M$72.0M$63.0M$186.0M$243.0M
Gain on Sale of Securities
--$18.3M--$743.4M----$11.0M$1.5B$2.0M$2.0M
Other Income/Expense
$-645.2M$16.8M$-29.2M$-686.5M$-606.0K$-8.2M$-68.0M$139.0M$-58.0M$-29.0M
Other Special Charges
$2.3M$-24.4M$19.4M$751.0M$32.9M$3.2M$45.0M$15.0M$43.0M$21.0M
SPECIAL ITEMS
Restructring And Mn A Income
$-454.0M$-494.5M$-179.1M$-250.0M$-265.7M$-172.7M$-293.0M$-1.1B$-871.0M$-693.0M
Special Income Charges
$454.0M$494.5M$179.1M$-33.2M$230.7M$885.0M$293.0M$1.1B$871.0M$693.0M
Impairment of Capital Assets
------$33.2M$47.1M----------
PRE-TAX INCOME
EBIT
$706.9M$765.5M$868.3M$889.8M$929.5M$1.0B$1.5B$1.6B$1.3B$1.2B
Pre-Tax Income
$649.0M$677.3M$766.6M$743.4M$791.0M$885.0M$1.4B$1.5B$1.2B$958.0M
INCOME TAX
Tax Provision
$219.7M$220.6M$235.6M$191.4M$215.3M$249.5M$331.0M$385.0M$306.0M$273.0M
NET INCOME
Net Income
$423.2M$464.0M$533.7M$480.1M$541.3M$638.4M$1.1B$1.1B$938.0M$693.0M
Net Income (Continuing Operations)
$423.2M$464.0M$533.7M$480.1M$541.3M$638.4M$1.1B$1.1B$946.0M$693.0M
Net Income (Discontinued Operations)
$423.2M$464.0M$533.7M$480.1M$541.3M$638.4M$1.1B$1.1B$938.0M$693.0M
Net Income (Common Stockholders)
$3.4B$3.3B$1.3B$1.3B$707.8M$638.4M$1.1B$1.1B$938.0M$693.0M
Normalized Income
$-9.2B$-89.2M$330.3M$457.0M$443.6M$-350.0M------$-14.1B
TOTALS
Total Expenses
$4.2B$5.0B$8.9B$10.9B$11.4B$10.6B$11.6B$11.4B$12.4B$13.0B
SHARE & EPS DATA
Average Shares Outstanding
$304.7M$306.9M$308.6M$314.4M$310.2M$304.6M$296.8M$277.1M$267.6M$263.6M
Average Shares Outstanding (Diluted)
$307.5M$309.8M$310.6M$315.8M$311.0M$305.0M$297.7M$278.0M$268.3M$263.9M
Shares Outstanding
$306.2M$308.0M$309.6M$314.8M$307.1M$303.3M$285.0M$267.1M$266.6M$259.2M
Basic EPS
$1.39$3.03$3.45$3.07$3.51$4.2$7.36$8.3$3.5$2.62
Basic EPS (Continuing Operations)
$1.39$3$3.47$3.08$3.5$4.2$7.36$8.28$3.51$2.63
Diluted EPS
$1.38$3$3.43$3.05$3.5$4.19$7.33$8.27$3.49$2.62
Diluted EPS (Continuing Operations)
$1.38$2.97$3.45$3.06$3.49$4.19$7.33$8.25$3.5$2.63
Dividend Per Share
--------------$1.1----
OTHER METRICS
Acquired In Process Rn D
----------$885.0M--------
Acquisition Expense
----$15.0M$18.0M$2.0M$8.0M$3.0M$5.0M$21.0M$4.0M
Basic Discontinuous Operations
--$0.03$-0.02$-0.01$0.01----$0.02$-0.02--
Diluted Discontinuous Operations
--$0.03$-0.02$-0.01$0.01----$0.02$-0.02--
Earnings from equity interest
$-6.1M$-592.0K$5.9M$-64.5M$-32.3M$5.0M$23.0M$11.0M$15.0M$8.0M
Earnings From Equity Interest Net Of Tax
$-6.1M$-592.0K$5.9M$-64.5M$-32.3M$5.0M$23.0M$11.0M$15.0M$8.0M
Gain On Sale Of Business
--------------$159.0M----
Gains Loss On Disposal Of Discontinued Operations
----$6.5M--------------
Minority Interests
--$3.4B$3.5M$-3.0M$-3.8M$-2.0M$-1.0M$-1.0M$-2.0M$-3.0M
Net Income Discontinuous Operations
--$22.3M$-10.8M$-4.4M$1.6M$-95.0K$1.0M$6.0M$-6.0M--
Net Income Extraordinary
------------$1.1B$1.1B$938.0M--
Non Recurring Operation Expense
--------$-12.1M----------
Other Gain Loss From Disposition Of Discontinued Operations
--$498.2M$-6.7M$-4.4M$1.6M$-95.0K$1.0M$6.0M$-6.0M--
Other Gand A
$828.3M$986.4M$2.7B$3.4B$3.6B$3.3B$3.6B$3.5B$3.9B$3.9B
Other Impairment Of Capital Assets
--$-26.7M--$70.9M$47.0M----------
Realized Capital Gain
$649.0M------------------
Rent And Landing Fees
$168.4M$212.0M$247.0M$300.0M------------
Write Down
--------$1.9M----------
Restruct
$-454.0M$-494.5M$-179.1M$-250.0M$-265.7M$-172.7M$-293.0M$-1.1B$-871.0M$-693.0M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2LKQ$32.62+1.1%3.31M
3
4
5
6

Get LKQ Corporation Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.