Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

LKQ Stock Forecast, Price Targets, Chart, Dividends & Analysis

LKQ Corporation logo

LKQ Corporation

Sector: Consumer Cyclical   

Industry: Auto Parts

36.87
 
USD
  
-0.01
  
(-0.03%)
Previous close: 36.88  Open: 36.78  Bid: 36.49  Ask: 37.09
52 week range    
35.57   
   53.68
Mkt Cap: 9,517 M  Avg Vol (90 Days): 2,304,066
Peers   
ORLY / 
GPC / 
DORM / 
CPRT / 
LAD / 
AAP / 
PRTS / 
Last updated: Tuesday 24th December 2024

Stock Rankings

55
MarketXLS Rank
100
Value
15
Technical
50
Quality
How are these ranks calculated?
Search for a stock

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

AAP

0.02293 B1443.75

CPRT

58 B43.0458.36

DORM

4 B22.9130.87

GPC

0.034616 B15.26116.18

KAR

2 B111.3720.33

LAD

0.005910 B13.02360.21

ORLY

72 B31.391207.26

PRTS

0 B-20.94
Financials

LKQ Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AcquiredInProcessRnD588 M885 M1,518 M
AcquisitionExpense15 M18 M2 M8 M3 M5 M21 M
Amortization of intangibles2,289 M2,319 M3,055 M3,537 M4,381 M-2 M4,592 M4,540 M-65 M5,600 M
Basic EPS from continuing operations1.261.393.03.473.083.54.27.368.283.51
Basic EPS total1.261.393.033.453.073.514.27.368.33.5
Basic weighted shares outstanding302 M305 M307 M309 M314 M310 M305 M297 M277 M268 M
BasicDiscontinuousOperations0.03-0.02-0.010.010.02-0.02
Cost of sales4,088 M4,359 M5,232 M5,937 M7,302 M7,654 M7,036 M7,767 M7,571 M8,291 M
Depreciation121 M122 M191 M220 M274 M291 M272 M260 M237 M283 M
Depreciation unreconciled121 M122 M191 M220 M274 M291 M272 M260 M237 M283 M
DepreciationAndAmortization121 M122 M191 M220 M274 M291 M272 M260 M237 M283 M
Diluted EPS total1.251.383.03.433.053.54.197.338.273.49
Diluted normalized net income/share1.251.382.973.453.063.494.197.338.253.5
Diluted weighted shares outstanding306 M307 M310 M311 M316 M311 M305 M298 M278 M268 M
DilutedDiscontinuousOperations0.03-0.02-0.010.010.02-0.02
Earnings from equity interest-2 M-6 M-592000.06 M-64 M-32 M5 M23 M11 M15 M
EarningsFromEquityInterestNetOfTax-2 M-6 M-592000.06 M-64 M-32 M5 M23 M11 M15 M
GainOnSaleOfBusiness159 M
GainOnSaleOfPPE1,235 M
GainOnSaleOfSecurity18 M743 M11 M5 M2 M
GainsLossOnDisposalOfDiscontinuedOperations6 M
GeneralAndAdministrativeExpense763 M828 M986 M2,715 M3,353 M3,580 M3,266 M3,568 M3,544 M3,870 M
Gross operating profit2,652 M2,834 M3,352 M3,800 M4,575 M4,852 M4,593 M5,322 M5,223 M5,575 M
ImpairmentOfCapitalAssets33 M47 M
Income before tax588 M649 M677 M767 M743 M791 M885 M1,399 M1,518 M1,235 M
Income restructuring and M&A-403 M-454 M-495 M-179 M-250 M-266 M-173 M-293 M-1,096 M-871 M
Income taxes204 M220 M221 M236 M191 M215 M249 M331 M385 M306 M
Interest income1,518 M
InterestExpenseNonOperating65 M58 M88 M102 M146 M139 M128 M72 M78 M214 M
MinorityInterests3,443 M4 M-3 M-4 M-2 M-1000000.0-1000000.0-2 M
MiscOtherSpecialCharges711000.02 M-24 M19 M751 M33 M3 M45 M15 M45 M
Net income from total operations382 M423 M464 M534 M480 M541 M638 M1,091 M1,149 M936 M
NetIncomeCommonStockholders3,177 M3,390 M3,277 M1,346 M1,325 M708 M638 M1,091 M1,149 M936 M
NetIncomeContinuousOperations382 M423 M464 M534 M480 M541 M638 M1,091 M1,144 M944 M
NetIncomeDiscontinuousOperations22 M-11 M-4 M2 M-95000.01000000.06 M-6 M
NetIncomeExtraordinary1,092 M1,150 M938 M
NetNonOperatingInterestIncomeExpense-65 M-58 M-88 M-102 M-146 M-139 M-104 M72 M63 M170 M
NonRecurringOperationExpense-12 M
Normalized income-610 M-9,174 M-89 M330 M457 M444 M-350 M
Operating income650 M705 M763 M845 M882 M897 M986 M1,474 M1,581 M1,357 M
Operating income before depreciation (EBITDA)778 M835 M964 M1,098 M1,184 M1,244 M1,312 M1,755 M1,871 M1,783 M
OperatingExpense-205 M-189 M-233 M2,915 M3,562 M3,787 M3,538 M3,808 M3,781 M4,153 M
Other income net-457000.0-645 M17 M-29 M-687 M-606000.0-8 M-68 M139 M-17 M
OtherGainLossFromDispositionOfDiscontinuedOperations498 M-7 M-4 M2 M-95000.01000000.06 M-6 M
OtherGandA763 M828 M986 M2,715 M3,353 M3,580 M3,266 M3,568 M3,544 M3,870 M
OtherImpairmentOfCapitalAssets-27 M71 M47 M
OtherOperatingExpenses-302000.0-302000.0-5000.0-5000.0-989000.0-50000.0-1 M-11 M403 M-4 M
RealizedCapitalGain649 M
RentAndLandingFees149 M168 M212 M247 M300 M
RestructringAndMnAIncome-403 M-454 M-495 M-179 M-250 M-266 M-173 M-293 M-1,096 M-871 M
Revenue per share2,289 M2,319 M3,055 M3,536 M4,382 M-2 M4,590 M4,538 M-65 M5,619 M
SalariesAndWages-1,089 M-1,139 M-1,410 M-20 M-65 M-84 M-7 M-20 M-20 M-65 M
Selling Gen & administrative expense763 M828 M986 M2,715 M3,353 M3,580 M3,266 M3,568 M3,544 M3,870 M
Special income/charges588 M454 M495 M179 M-33 M231 M885 M293 M1,518 M871 M
Total Income available for interest expense (EBIT)652 M707 M766 M868 M890 M930 M1,013 M1,471 M1,607 M1,464 M
Total common shares outstanding304 M306 M308 M310 M315 M307 M303 M285 M267 M267 M
Total net income382 M423 M464 M534 M480 M541 M638 M1,091 M1,149 M936 M
Total ordinary shares260 M260 M260 M260 M260 M260 M260 M260 M260 M260 M
Total revenues6,740 M7,193 M8,584 M10,504 M11,877 M12,506 M11,629 M13,089 M12,794 M13,866 M
TotalExpenses3,883 M4,170 M5,000 M8,853 M10,864 M11,441 M10,574 M11,575 M11,352 M12,444 M
TotalRevenue6,740 M7,193 M8,584 M9,737 M11,877 M12,506 M11,629 M13,089 M12,794 M13,866 M
WriteDown2 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University