SYNA
Synaptics Incorporated
$73.02
+$1.20(+1.67%)
50
Overall
60
Value
40
Tech
--
Quality
Market Cap
$2.78B
Volume
275.97K
52W Range
$41.80 - $89.81
Target Price
$84.13
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jun | 2017 Jun | 2018 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun | 2025 Jun |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.7B | $1.7B | $1.6B | $1.5B | $1.3B | $1.3B | $1.7B | $1.4B | $959.4M | $1.1B | ||
| Total Revenue | $1.7B | $1.7B | $1.6B | $1.5B | $1.3B | $1.3B | $1.7B | $1.4B | $959.4M | $1.1B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.1B | $1.2B | $1.2B | $975.1M | $790.8M | $728.4M | $796.6M | $639.2M | $519.6M | $593.9M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $581.5M | $523.6M | $480.1M | $497.1M | $543.1M | $611.2M | $943.1M | $715.9M | $439.8M | $480.4M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $491.5M | $441.6M | $530.0M | $503.4M | $474.2M | $464.2M | $574.4M | $561.6M | $541.4M | $574.5M | ||
| Research & Development | $311.2M | $292.3M | $363.2M | $342.7M | $302.5M | $313.4M | $367.3M | $351.2M | $336.3M | $346.8M | ||
| Research Expense | $311.2M | $292.3M | $363.2M | $342.7M | $302.5M | $313.4M | $367.3M | $351.2M | $336.3M | $346.8M | ||
| Selling, General & Administrative | $161.7M | $137.6M | $154.0M | $131.3M | $127.0M | $144.9M | $168.4M | $175.0M | $161.3M | $180.3M | ||
| Selling & Marketing Expenses | $161.7M | $137.6M | $154.0M | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-9.2M | $-10.6M | $-12.0M | $131.3M | $127.0M | $144.9M | $168.4M | $175.0M | $161.3M | $180.3M | ||
| Salaries & Wages | $-56.8M | $-61.8M | $-71.3M | -- | -- | -- | -- | $-54.5M | $-36.9M | -- | ||
| Amortization | $-73.0M | $-60.5M | $-100.8M | $372.8M | $360.8M | $570.0M | $806.6M | $816.4M | $816.4M | -- | ||
| Other Operating Expenses | $18.6M | $11.7M | $12.8M | $-11.7M | $-11.7M | $-32.7M | $-5.4M | $-13.7M | $-10.4M | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $90.0M | $82.0M | $-49.9M | $-6.3M | $68.9M | $147.0M | $350.4M | $154.3M | $-101.6M | $-94.1M | ||
| EBITDA | $185.6M | $160.7M | $79.9M | $128.5M | $260.0M | $289.9M | $513.2M | $339.3M | $49.9M | $-44.8M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $4.8M | $6.0M | $22.2M | $21.2M | $22.5M | $29.5M | $30.2M | $55.5M | $65.3M | $39.8M | ||
| Intinc | $3.1M | $700.0K | $2.3M | $3.9M | $7.9M | $2.9M | $3.0M | $27.2M | $42.3M | $26.9M | ||
| Net Non-Operating Interest Income/Expense | $-1.7M | $-5.3M | $-19.9M | $-17.3M | $-14.6M | $-26.6M | $-27.2M | $-28.3M | $-23.0M | $-12.9M | ||
| Gain on Sale of Securities | $2.1M | $1.9M | -- | $2.8M | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $4.1M | $-1.6M | $1.8M | $-1.0M | $-103.1M | $-24.8M | $-21.0M | $-21.9M | $-4.9M | $6.5M | ||
| Other Special Charges | $500.0K | -- | -- | $300.0K | $2.0M | $-300.0K | $-8.1M | $21.9M | $4.9M | $-6.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $8.6M | $7.3M | $12.0M | $17.7M | $33.0M | $7.4M | $18.3M | -- | $10.5M | $16.9M | ||
| Special Income Charges | $-8.6M | $-17.3M | $-12.0M | $-17.7M | $-33.0M | $-7.4M | $-18.3M | -- | $-26.5M | $-30.7M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | $16.0M | $13.8M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $80.4M | $67.0M | $-61.4M | $400.0K | $181.9M | $149.6M | $352.3M | $181.5M | $-59.3M | $-73.7M | ||
| Pre-Tax Income | $75.6M | $61.0M | $-83.6M | $-20.8M | $159.4M | $120.1M | $320.5M | $126.0M | $-124.6M | $-113.5M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $3.4M | $12.2M | $40.5M | $300.0K | $38.6M | $31.4M | $64.6M | $52.4M | $-250.2M | $-65.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $72.2M | $48.8M | $-124.1M | $-22.9M | $118.8M | $79.6M | $257.5M | $73.6M | $125.6M | $-47.8M | ||
| Net Income (Continuing Operations) | $72.2M | $48.8M | $-124.1M | $-22.9M | $118.8M | $79.6M | $257.5M | $73.6M | $125.6M | $-47.8M | ||
| Net Income (Discontinued Operations) | $72.2M | $48.8M | $-124.1M | $-22.9M | $118.8M | $79.6M | $257.5M | $73.6M | $125.6M | $-47.8M | ||
| Net Income (Common Stockholders) | $72.2M | $48.8M | $-124.1M | $500.0K | $118.8M | $79.6M | $257.5M | $73.6M | $125.6M | $-47.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | $68.1M | -- | -- | $-348.3M | $-148.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $1.6B | $1.6B | $1.7B | $1.5B | $1.3B | $1.2B | $1.4B | $1.2B | $1.1B | $1.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $36.6M | $34.8M | $34.2M | $34.6M | $33.6M | $34.8M | $39.0M | $39.6M | $39 | $39.3M | ||
| Average Shares Outstanding (Diluted) | $37.9M | $35.6M | $34.2M | $34.6M | $34.8M | $38.3M | $40.7M | $40.2M | $39 | $39.3M | ||
| Shares Outstanding | $34.8M | $33.7M | $35.4M | $32.9M | $34.2M | $77.7M | $39.6M | $38.6M | $39.6M | $38.7M | ||
| Basic EPS | $1.97 | $1.4 | $-3.63 | $-0.66 | $3.54 | $2.29 | $6.6 | $1.86 | $3.2 | $-1.22 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-0.66 | $3.54 | $2.29 | $6.6 | $1.86 | $3.2 | $-1.22 | ||
| Diluted EPS | $1.91 | $1.37 | $-3.63 | $-0.66 | $3.41 | $2.08 | $6.33 | $1.83 | $3.16 | $-1.22 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-0.66 | $3.41 | $2.08 | $6.33 | $1.83 | $3.16 | $-1.22 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | $-300.0K | $-1.8M | $-1.8M | $-2.0M | $-9.1M | $1.6M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | $-300.0K | $-1.8M | $-1.8M | $-2.0M | $-9.1M | $1.6M | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | $16.8M | $105.1M | $34.2M | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $10.9M | $10.8M | $8.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | $10.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-9.2M | $-10.6M | $-12.0M | $131.3M | $127.0M | $144.9M | $168.4M | $175.0M | $161.3M | $180.3M | ||
| Other Impairment Of Capital Assets | $6.7M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Provision For Gain Loss On Disposal | $10.9M | $10.8M | $8.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-9.2M | $-10.6M | $-12.0M | $10.3M | $10.3M | $10.1M | -- | -- | -- | -- | ||
| Selling Expense | $161.7M | $137.6M | $154.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $8.6M | $7.3M | $12.0M | $17.7M | $33.0M | $7.4M | $18.3M | -- | $10.5M | $16.9M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SYNA | $73.02 | +1.7% | 275.97K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |