MAS logo

MAS

Masco Corporation

$73.39
-$0.16(-0.22%)
80
Overall
80
Value
81
Tech
--
Quality
Market Cap
$15.55B
Volume
1.10M
52W Range
$56.55 - $86.70
Target Price
$74.61
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$7.1B$7.4B$7.6B$6.7B$6.7B$7.2B$8.4B$8.7B$8.0B$7.8B
Total Revenue
$7.1B$7.4B$7.6B$6.7B$6.7B$7.2B$8.4B$8.7B$8.0B$7.8B
COST OF GOODS SOLD
Cost of Revenue
$4.9B$4.9B$5.0B$4.3B$4.3B$4.6B$5.5B$6.0B$5.1B$5.0B
GROSS PROFIT
Gross Profit
$2.3B$2.5B$2.6B$2.3B$2.4B$2.6B$2.9B$2.7B$2.8B$2.8B
OPERATING EXPENSES
Operating Expenses
$1.3B$1.4B$1.4B$1.3B$1.3B$1.3B$1.4B$1.4B$1.5B$1.5B
Selling, General & Administrative
$1.3B$1.4B$1.4B$1.3B$1.3B$1.3B$1.4B$1.4B$1.5B$1.5B
General & Administrative Expenses
$1.3B$1.4B$1.4B$1.3B$1.3B$1.3B$1.4B$1.4B$1.5B$1.5B
Salaries & Wages
$-14.0M$92.0M$84.0M$54.0M$64.0M$84.0M$492.0M------
Depreciation & Amortization
$116.0M$124.0M$116.0M$156.0M$159.0M$133.0M$151.0M$145.0M$149.0M$150.0M
Depreciation & Amortization
$116.0M$124.0M$116.0M$156.0M$159.0M$133.0M$151.0M------
Amortization
$839.0M$832.0M$-47.0M$511.0M$512.0M$566.0M$571.0M$540.0M$607.0M$600.0M
Other Operating Expenses
$-10.0M$-11.0M$-13.0M$-13.0M$-14.0M$-22.0M$-19.0M------
OPERATING INCOME
Operating income
$914.0M$1.1B$1.2B$1.1B$1.1B$1.3B$1.4B$1.3B$1.3B$1.4B
EBITDA
$1.1B$1.2B$1.1B$1.1B$1.1B$1.4B$1.1B$1.4B$1.5B$1.4B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$225.0M$229.0M$278.0M$156.0M$159.0M$144.0M$278.0M$108.0M$106.0M$99.0M
Net Non-Operating Interest Income/Expense
$-225.0M$-229.0M$-278.0M$-156.0M$-159.0M$-144.0M$-278.0M$106.0M$-106.0M$-1.0M
Gain on Sale of Securities
----------------$1.0M--
Other Income/Expense
$-15.0M$-6.0M$32.0M$14.0M$24.0M$20.0M$484.0M$-14.0M$4.0M$103.0M
Other Special Charges
$15.0M$6.0M$-32.0M$-14.0M$-15.0M$-20.0M$-439.0M$4.0M$-4.0M$-103.0M
SPECIAL ITEMS
Special Income Charges
------------$-45.0M$-19.0M$-15.0M--
Impairment of Capital Assets
------------$45.0M--$15.0M--
PRE-TAX INCOME
EBIT
$914.0M$1.1B$987.0M$908.0M$916.0M$1.3B$966.0M$1.3B$1.3B$1.3B
Pre-Tax Income
$689.0M$830.0M$884.0M$907.0M$914.0M$1.1B$688.0M$1.2B$1.2B$1.2B
INCOME TAX
Tax Provision
$293.0M$296.0M$304.0M$221.0M$230.0M$269.0M$210.0M$288.0M$278.0M$287.0M
NET INCOME
Net Income
$355.0M$491.0M$533.0M$734.0M$935.0M$1.2B$410.0M$844.0M$908.0M$822.0M
Net Income (Continuing Operations)
$355.0M$491.0M$533.0M$734.0M$935.0M$1.2B$410.0M$905.0M$960.0M$874.0M
Net Income (Discontinued Operations)
$355.0M$491.0M$533.0M$734.0M$935.0M$1.2B$410.0M$844.0M$908.0M$822.0M
Net Income (Common Stockholders)
$357.0M$491.0M$533.0M$734.0M$935.0M$1.2B$406.0M$842.0M$908.0M$822.0M
Normalized Income
$447.9M$539.5M--$716.5M$433.1M$291.5M--------
TOTALS
Total Expenses
$6.2B$6.3B$6.4B$5.6B$5.6B$5.9B$6.9B$7.4B$6.6B$6.5B
SHARE & EPS DATA
Average Shares Outstanding
$338.0M$326.0M$314.0M$305.0M$287.0M$264.0M$249.0M$231.0M$225.0M$218.0M
Average Shares Outstanding (Diluted)
$341.0M$330.0M$318.0M$307.0M$288.0M$264.0M$251.0M$232.0M$226.0M$219.0M
Shares Outstanding
$333.9M$320.3M$313.4M$294.5M$277.7M$257.1M$239.9M$225.2M$219.8M$212.0M
Basic EPS
$1.03$1.49$1.68$2.38$3.24$4.6$1.63$3.65$4.03$3.77
Basic EPS (Continuing Operations)
$1.04$1.49$1.68$2.38$2.21$3.05$1.63$3.65$4.03$3.77
Diluted EPS
$1.02$1.47$1.66$2.37$3.22$4.59$1.62$3.63$4.02$3.76
Diluted EPS (Continuing Operations)
$1.03$1.47$1.66$2.37$2.2$3.04$1.62$3.63$4.02$3.76
Dividend Per Share
$0.37$0.39$0.41$0.45$0.51$0.55$0.71$1.12$1.14$1.16
OTHER METRICS
Basic Discontinuous Operations
$-0.01------$1.03$1.55--------
Diluted Discontinuous Operations
$-0.01------$1.02$1.55--------
Earnings from equity interest
--$2.0M$1.0M$3.0M$1.0M$3.0M$11.0M$-6.0M$-1.0M--
Earnings From Equity Interest Net Of Tax
--$2.0M$1.0M$3.0M$1.0M$3.0M$11.0M$-6.0M$-1.0M--
Gain On Sale Of Business
--------$298.0M$602.0M$-18.0M------
Gains Loss On Disposal Of Discontinued Operations
$159.0M--$-13.0M------$-18.0M$-1.0M----
Interest Expense Operating
----$-175.0M$-155.0M$-157.0M$-136.0M$-114.0M------
Loss And Loss Adjustment Expected Incurred
----------$-3.0M$-1.0M------
Minority Interests
$-39.0M$-43.0M$-47.0M$-50.0M$-45.0M$-52.0M$-68.0M$-61.0M$-52.0M$-52.0M
Net Income Discontinuous Operations
$-12.0M--$-13.0M$98.0M$296.0M$414.0M$-18.0M$-1.0M----
Other Gain Loss From Disposition Of Discontinued Operations
$-2.0M----$98.0M$296.0M$414.0M--------
Other Gand A
$1.3B$1.4B$1.4B$1.3B$1.3B$1.3B$1.4B$1.4B$1.5B$1.5B
Other Impairment Of Capital Assets
--------$9.0M--$45.0M$26.0M$15.0M--
Rent And Landing Fees
$60.0M$63.0M$66.0M$63.0M------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2MAS$73.39-0.2%1.10M
3
4
5
6

Get Masco Corporation Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.