MEG
$25.88
-$0.12(-0.46%)
48
Overall
60
Value
36
Tech
--
Quality
Market Cap
$1.01B
Volume
500.98K
52W Range
-- - --
Target Price
$33.00
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $328.2M | $546.4M | $544.4M | $624.2M | $696.4M | ||
| Total Revenue | $328.2M | $546.4M | $544.4M | $624.2M | $696.4M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $215.5M | $369.0M | $351.9M | $383.9M | $418.2M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $112.8M | $177.4M | $192.5M | $240.3M | $278.2M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $338.3M | $162.5M | $223.8M | $268.6M | $314.4M | ||
| Research & Development | $215.5M | -- | -- | -- | -- | ||
| Research Expense | $215.5M | -- | -- | -- | -- | ||
| Selling, General & Administrative | $85.5M | $117.7M | $176.3M | $222.9M | $261.6M | ||
| General & Administrative Expenses | $85.5M | $117.7M | $176.3M | $222.9M | $261.6M | ||
| Salaries & Wages | $4.8M | $10.3M | -- | $47.3M | $64.7M | ||
| Depreciation & Amortization | $37.3M | $44.8M | $47.5M | $45.8M | $52.8M | ||
| Depreciation & Amortization | $37.3M | $44.8M | $47.5M | $45.8M | $52.8M | ||
| Amortization | $274.7M | $311.9M | $323.9M | $364.9M | $468.5M | ||
| Other Operating Expenses | $8.7M | $12.8M | -- | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $-23.0M | $-9.5M | $-28.0M | $-28.4M | $-36.7M | ||
| EBITDA | $-6.0M | $41.0M | $32.4M | $31.9M | $25.9M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $13.8M | $11.6M | $5.2M | $7.8M | $15.9M | ||
| Net Non-Operating Interest Income/Expense | $-13.8M | $-11.6M | $-5.2M | $-7.8M | $-15.9M | ||
| Gain on Sale of Securities | $-20.3M | $-4.4M | -- | -- | -- | ||
| Other Income/Expense | $33.2M | $26.9M | $6.9M | $-4.3M | $2.3M | ||
| Other Special Charges | $-20.3M | $-2.5M | $3.7M | $4.4M | $-1.7M | ||
| SPECIAL ITEMS | |||||||
| Restructring And Mn A Income | $57.9M | $25.3M | -- | -- | -- | ||
| Special Income Charges | $-57.9M | $-25.3M | $-31.8M | $-30.9M | $-62.3M | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-43.3M | $-12.0M | $-24.3M | $-24.0M | $-38.5M | ||
| Pre-Tax Income | $-57.1M | $-23.6M | $-29.6M | $-31.8M | $-54.3M | ||
| INCOME TAX | |||||||
| Tax Provision | $851.0K | $370.7M | $2.3M | $-980.0K | $8.0M | ||
| NET INCOME | |||||||
| Net Income | $-57.9M | $-25.3M | $-31.8M | $-30.9M | $-62.3M | ||
| Net Income (Continuing Operations) | $-57.9M | $-25.3M | $-31.8M | $-30.9M | $-62.3M | ||
| Net Income (Discontinued Operations) | $-57.9M | $-25.3M | $-31.8M | $-30.9M | $-62.3M | ||
| Net Income (Common Stockholders) | $-106.9M | $-41.7M | $-48.2M | $-47.3M | $-73.4M | ||
| TOTALS | |||||||
| Total Expenses | $553.8M | $531.5M | $575.7M | $652.5M | $732.6M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $16.5M | $26.7M | $29.7M | $30.1M | $33.1M | ||
| Average Shares Outstanding (Diluted) | $16.5M | -- | $29.7M | $30.1M | $33.1M | ||
| Shares Outstanding | $25.2M | $29.7M | $29.9M | $30.4M | $34.3M | ||
| Basic EPS | $-6.48 | $-1.56 | $-1.62 | $-1.57 | $-2.22 | ||
| Basic EPS (Continuing Operations) | $-6.48 | $-1.56 | $-1.62 | $-1.57 | $-2.22 | ||
| Diluted EPS | $-6.48 | $-1.56 | $-1.62 | $-1.57 | $-2.22 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-1.62 | $-1.57 | $-2.22 | ||
| OTHER METRICS | |||||||
| Accretion On Preferred Stock | $17.6M | -- | -- | -- | -- | ||
| Accrued Preferred Stock Dividends | $31.3M | $16.4M | $16.4M | $16.4M | $11.1M | ||
| Acquisition Expense | $4.3M | $2.1M | -- | $6.9M | $7.8M | ||
| Insurance And Claims | -- | $369.0M | -- | -- | -- | ||
| Net Income Discontinuous Operations | $3.8M | $12.1M | $3.6M | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $3.8M | $12.1M | -- | -- | -- | ||
| Other Gand A | $85.5M | $117.7M | $176.3M | $222.9M | $261.6M | ||
| Other Write Off | $2.6M | $1.5M | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $48.9M | $16.4M | $16.4M | $16.4M | $11.1M | ||
| Preferred Stock Dividends | $48.9M | $16.4M | $16.4M | $16.4M | $11.1M | ||
| Restruct | $57.9M | $25.3M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MEG | $25.88 | -0.5% | 500.98K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |