Magna International Inc.

Dividend Per Share TTM ($)	1.38
Forward Annual Dividend Yield	3.39%
Ex Dividend Date (MM/DD/YYYY)	11/16/2023
Dividend Pay Date (MM/DD/YYYY)	9/1/2023
Dividend Yield (TTM)	2.55%
Forward Annual Dividend Rate ($)	1.84
Dividend Payout Ratio	-13.55
Dividend Per Share 5 Year CAGR	0.00%

Analyst Estimates

EPS Estimate Current Year ($)	5.44
EPS Estimate Next Year ($)	6.77
EPS Estimate Next Quarter ($)	1.65
EPS Estimate Current Quarter ($)	1.43
Current Target Price ($)	66.87
Next 5 Year Growth Rate (%)	19.6
1 week Ago Target Price ($)	66.87
2 week Ago Target Price ($)	67.21
3 week Ago Target Price ($)	66.40

Financial Health

Cash Flow Per Share TTM ($)	9.87
Current Ratio	1.10
Quick Ratio	0.70
Debt to Equity Ratio (Last Quarter)	0.65
Long term debt per share (Last Quarter)	19.23
F Score	5.0

Technicals

RSI (14 Day)	52.18
14 Day SMA ($)	54.46
14 Day EMA ($)	53.97
Money Flow Index	47.41
Average True Range	1.40
50 Day SMA ($)	52.65
200 Day SMA ($)	54.64
ADX	15.13
MACD	0.22

Growth

Free Cash Flow QoQ Growth	0.00%
Free Cash Flow YoY Growth	0.00%
Revenue YoY Growth	0.00%
EPS QoQ Growth	0.00%
Revenue QoQ Growth	0.00%
EPS YoY Growth	0.00%

Profitability

Return on Assets TTM (%)	3.24
Profit Margin TTM (%)	3.7
Return on Equity TTM (%)	9.5
Return on Capital TTM (%)	6.01
Interest Coverage Ratio	24.80
Gross Margin TTM (%)	12.6

Peers

Stock	Dividend	Market Cap (B)	PE	Price ($)
ALV	0.0252	9 B	19.9	101.53
AXL		1 B	10.7	8.09
BWA	0.0157	11 B	13.1	43.38
DAN	0.019	3 B	14.9	21.03
F	0.0223	83 B	29	17.89
JCI	0.0204	51 B	31.9	66.68
LEA	0.0181	10 B	18.3	170.51
MRE-CA
STRT		0 B	13.6	37.9
VC		3 B	102.5	99.91

Pull option chain for the stock and check the payoff of your option strategies here

Financials

Income Statement

Balance Sheet

Cash Flow

MGA Income Statement

Annual

	Dec-13	Dec-14	Dec-15	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22
Basic EPS from continuing operations	1.72	2.21	4.78	5.19	5.91	6.65	5.61	2.52	5.04	2.04
Basic EPS total	1.72	2.21	4.94	5.19	5.91	6.65	5.61	2.52	5.04	2.04
Basic weighted shares outstanding	912 M	854 M	408 M	391 M	372 M	345 M	315 M	300 M	301 M	290 M
BasicDiscontinuousOperations		-0.05	0.16
Cost of sales	30,287 M	29,468 M	27,559 M	31,123 M	30,895 M	35,055 M	34,022 M	28,207 M	31,097 M	33,188 M
Depreciation										1,419 M
Depreciation unreconciled	1,063 M	845 M	802 M	1,056 M	1,184 M	1,278 M	1,345 M	1,366 M	1,512 M	1,419 M
DepreciationAndAmortization	1,063 M	845 M	802 M	1,056 M	1,184 M	1,278 M	1,345 M	1,366 M	1,512 M	1,419 M
Diluted EPS total	1.69	2.18	4.88	5.16	5.87	6.61	5.59	2.52	5.0	2.03
Diluted normalized net income/share	1.69	2.18	4.72	5.16	5.87	6.61	5.59	2.52	5.0	2.03
Diluted weighted shares outstanding	923 M	866 M	413 M	393 M	374 M	348 M	316 M	300 M	303 M	291 M
DilutedDiscontinuousOperations		-0.05	0.16
Dividends paid per share	0.32	0.38	0.77	1.0	1.1	1.32	1.46	1.6	1.72	1.8
Earnings from equity interest	196 M	203 M	204 M	233 M	298 M	277 M	178 M	189 M	148 M	89 M
EarningsFromEquityInterestNetOfTax	196 M	203 M	204 M	233 M	298 M	277 M	178 M	189 M	148 M	89 M
GainOnSaleOfBusiness			193 M				524 M		-75 M	-58 M
GainOnSaleOfSecurity					26 M	56 M	-6 M	32 M	-2 M	-221 M
Gross operating profit	4,548 M	4,935 M	4,575 M	5,322 M	5,693 M	5,772 M	5,409 M	4,440 M	5,145 M	4,652 M
ImpairmentOfCapitalAssets	55 M	18 M			64 M	14 M		57 M
Income before tax	1,905 M	2,605 M	2,651 M	2,780 M	2,985 M	2,951 M	2,223 M	1,006 M	1,948 M	878 M
Income restructuring and M&A	89 M	46 M	27 M		29 M	45 M	58 M	269 M	61 M	48 M
Income taxes	360 M	683 M	711 M	706 M	741 M	619 M	591 M	329 M	395 M	237 M
Interest income	18 M	17 M	14 M	12 M	20 M	20 M	22 M	19 M	44 M
InterestExpenseNonOperating	34 M	47 M	58 M	100 M	90 M	113 M	104 M	105 M	122 M	81 M
MinorityInterests	-16 M	-2 M	-6 M	43 M	48 M	36 M	-133 M	-80 M	39 M	-49 M
Net income from total operations	1,561 M	1,882 M	2,013 M	2,031 M	2,196 M	2,296 M	1,765 M	757 M	1,514 M	592 M
NetIncomeCommonStockholders	1,561 M	1,882 M	2,013 M	2,031 M	2,196 M	2,296 M	1,765 M	757 M	1,514 M	592 M
NetIncomeContinuousOperations	1,545 M	1,922 M	1,940 M	2,074 M	2,244 M	2,332 M	1,632 M	677 M	1,553 M	641 M
NetIncomeDiscontinuousOperations		-42 M	67 M
NetNonOperatingInterestIncomeExpense	16 M	30 M	44 M	88 M	70 M	93 M	82 M	86 M	78 M	-81 M
Normalized income	1,554 M	1,979 M	1,782 M	2,043 M	2,304 M	2,302 M	1,868 M	1,412 M	1,468 M	751 M
Operating income	1,869 M	2,478 M	2,325 M	2,665 M	2,841 M	2,830 M	2,367 M	1,487 M	1,916 M	1,197 M
Operating income before depreciation (EBITDA)	3,140 M	3,629 M	3,621 M	4,071 M	4,386 M	4,666 M	3,929 M	2,477 M	3,582 M	2,346 M
OperatingExpense	2,679 M	2,457 M	2,250 M	2,657 M	2,852 M	2,942 M	3,042 M	2,953 M	3,229 M	3,455 M
Other income net	52 M	157 M	370 M	203 M	214 M	214 M	-62 M	-395 M	110 M	190 M
Other special charges									-100 M
OtherCostofRevenue										33,188 M
OtherOperatingExpenses										376 M
RestructringAndMnAIncome	89 M	46 M	27 M		29 M	45 M	58 M	269 M	61 M	48 M
Selling Gen & administrative expense	1,616 M	1,612 M	1,448 M	1,601 M	1,668 M	1,664 M	1,697 M	1,587 M	1,717 M	1,660 M
SellingAndMarketingExpense										1,660 M
Special income/charges	144 M	46 M	-166 M		110 M	119 M	234 M	616 M	36 M	-48 M
Total Income available for interest expense (EBIT)	1,939 M	2,652 M	2,709 M	2,880 M	3,075 M	3,064 M	2,327 M	1,111 M	2,070 M	959 M
Total common shares outstanding	445 M	414 M	404 M	383 M	359 M	335 M	303 M	301 M	298 M	286 M
Total net income	1,561 M	1,882 M	2,013 M	2,031 M	2,196 M	2,296 M	1,765 M	757 M	1,514 M	592 M
Total ordinary shares	286 M	286 M	286 M	286 M	286 M	286 M	286 M	286 M	286 M	286 M
Total revenues	34,835 M	34,403 M	32,134 M	36,445 M	36,588 M	40,827 M	39,431 M	32,647 M	36,242 M	37,840 M
TotalExpenses	-32,966 M	-31,925 M	-29,809 M	-33,780 M	-33,747 M	-37,997 M	-37,064 M	-31,160 M	-34,326 M	36,643 M
TotalRevenue	34,835 M	34,403 M	32,134 M	36,445 M	36,588 M	40,827 M	39,431 M	32,647 M	36,242 M	37,840 M
WriteOff					17 M	74 M	700 M	347 M

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder/CEO of MarketXLS. With over six years of experience, I've helped 2500+ customers implement personalized investment research strategies and monitoring systems in Excel.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.
Get started today

Magna International Inc.

Sector: Consumer Cyclical

Industry: Auto Parts

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

🎉 Exciting news! 🎉You are invited to join our Discord Channel.Interact, learn, and grow with experts in the markets!

Valuation

Price per Sales TTM ($)

Price per Book TTM ($)

PE Ratio (TTM)

Book Value per Share ($)

5 Year PE Range

Returns

7 Day Return

1 Month Return

3 Month Return

1 Year Return

3 Year Return

5 Year Return

YTD Return

Risk

Custom Beta One Year

Custom Beta Three Years

Beneish M Score

Altman Z Score

Ranks

MarketXLS Value Score

MarketXLS Quality Score

MarketXLS Technical Score

MarketXLS Rank

Dividends

Dividend Per Share TTM ($)

Forward Annual Dividend Yield

Ex Dividend Date (MM/DD/YYYY)

Dividend Pay Date (MM/DD/YYYY)

Dividend Yield (TTM)

Forward Annual Dividend Rate ($)

Dividend Payout Ratio

Dividend Per Share 5 Year CAGR

Analyst Estimates

EPS Estimate Current Year ($)

EPS Estimate Next Year ($)

EPS Estimate Next Quarter ($)

EPS Estimate Current Quarter ($)

Current Target Price ($)

Next 5 Year Growth Rate (%)

1 week Ago Target Price ($)

2 week Ago Target Price ($)

3 week Ago Target Price ($)

Financial Health

Cash Flow Per Share TTM ($)

Current Ratio

Quick Ratio

Debt to Equity Ratio (Last Quarter)

Long term debt per share (Last Quarter)

F Score

Technicals

RSI (14 Day)

14 Day SMA ($)

14 Day EMA ($)

Money Flow Index

Average True Range

50 Day SMA ($)

200 Day SMA ($)

ADX

MACD

Growth

Free Cash Flow QoQ Growth

Free Cash Flow YoY Growth

Revenue YoY Growth

EPS QoQ Growth

Revenue QoQ Growth

EPS YoY Growth

Profitability

Return on Assets TTM (%)

Profit Margin TTM (%)

Return on Equity TTM (%)

Return on Capital TTM (%)

Interest Coverage Ratio

Gross Margin TTM (%)

Peers

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!