MGNI logo

MGNI

Magnite Inc.

$25.95
-$0.57(-2.15%)
56
Overall
55
Value
45
Tech
68
Quality
Market Cap
$3.58B
Volume
2.85M
52W Range
$8.22 - $26.65
Target Price
$27.34
Order:

Income Statement

MetricTrendChart
2014
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$125.3M$278.8M$156.2M$125.5M$156.4M$221.6M$468.4M$577.1M$619.7M$668.2M
Total Revenue
$125.3M$278.2M$155.5M$124.7M$156.4M$221.6M$468.4M$577.1M$619.7M$668.2M
COST OF GOODS SOLD
Cost of Revenue
$-20.8M$-73.2M$-56.8M$-60.0M$184.0M$77.7M$201.7M$307.2M$409.9M$258.8M
GROSS PROFIT
Gross Profit
$104.5M$205.5M$99.4M$65.4M$156.4M$143.9M$266.8M$269.9M$209.8M$409.3M
OPERATING EXPENSES
Operating Expenses
$123.3M$203.1M$154.9M$124.8M$124.6M$180.6M$511.3M$375.2M$357.3M$358.2M
Research & Development
$22.7M$51.2M$47.5M$37.9M$40.3M$51.5M$74.4M$93.8M$94.3M$95.2M
Research Expense
$22.7M$51.2M$47.5M$37.9M$40.3M$51.5M$74.4M$93.8M$94.3M$95.2M
Selling, General & Administrative
$100.6M$151.9M$107.4M$87.0M$84.3M$129.0M$436.9M$281.5M$263.0M$263.0M
Selling & Marketing Expenses
$43.2M$83.3M$51.8M$44.6M$44.6M$76.0M$372.1M$200.1M$174.0M$166.1M
General & Administrative Expenses
$57.4M$68.6M$55.6M$42.4M$39.8M$53.0M$64.8M$81.4M$89.0M$96.9M
Salaries & Wages
$-23.8M$-28.7M$-20.5M$-16.3M$-18.8M--$-151.6M------
Depreciation & Amortization
$-6.5M$-13.7M$-20.3M$-25.0M$21.3M$16.0M$16.1M$19.0M$24.0M$16.4M
Depreciation & Amortization
$-6.5M$-13.7M$-20.3M$-25.0M$21.3M$16.0M$16.1M------
Amortization
$-5.1M$-20.5M$-11.1M$-7.2M$7.5M$158.1M$974.8M$978.7M$978.2M$978.2M
Other Operating Expenses
$-679.0K$-702.0K$-550.0K----$13.4M$-200.0K------
OPERATING INCOME
Operating income
$-18.8M$2.4M$-55.5M$-59.4M$-27.6M$-54.2M$-81.1M$-112.8M$-155.0M$51.1M
EBITDA
$-6.0M$19.9M$-120.3M$-26.1M$4.3M$12.6M$71.7M$116.5M$121.9M$116.1M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
--------$-789.0K$-50.0K$19.8M$29.3M$32.4M$27.0M
Intinc
--$2.0M$431.0K$2.1M$593.0K------$11.1M$13.4M
Net Non-Operating Interest Income/Expense
--$2.0M$431.0K$2.1M$789.0K$50.0K$-19.8M$-29.3M$-32.4M$-27.0M
Other Income/Expense
$732.0K$-1.1M$-700.0K$-600.0K$-607.0K$-111.0K$-20.0K$-1.0M$-26.5M$7.7M
Other Special Charges
$-732.0K------$593.0K$1.5M----$26.5M$-7.7M
SPECIAL ITEMS
Restructring And Mn A Income
--$3.3M$6.0M$3.4M$2.0M$17.6M--------
Special Income Charges
$9.4M$-26.8M$-100.8M$-3.4M$-59.1M$3.7M$4.5M$5.3M$5.3M$5.1M
Impairment of Capital Assets
$-9.4M$23.5M$94.8M$-9.0M$-9.0M--$12.9M------
PRE-TAX INCOME
EBIT
$-18.5M$-22.9M$-156.5M$-61.5M$-27.8M$-36.7M$-75.1M$-106.3M$-125.2M$53.5M
Pre-Tax Income
$-18.5M$-22.9M$-156.5M$-61.5M$-27.0M$-52.7M$-95.0M$-135.6M$-157.5M$26.5M
INCOME TAX
Tax Provision
$172.0K$-4.9M$-1.8M$400.0K$-1.5M$693.0K$-95.1M$-5.3M$1.6M$3.7M
NET INCOME
Net Income
$-18.7M$-18.1M$-154.8M$-61.9M$-25.5M$-53.4M$65.0K$-130.3M$-159.2M$22.8M
Net Income (Continuing Operations)
$-18.7M$-18.1M$-154.8M$-61.9M$-25.5M$-53.4M$65.0K$-130.3M$-159.2M$22.8M
Net Income (Discontinued Operations)
$-18.7M$-18.1M$-154.8M$-61.9M$-25.5M$-53.4M$65.0K$-130.3M$-159.2M$22.8M
Net Income (Common Stockholders)
$-19.8M$-18.1M$-154.8M$-61.9M$-25.5M$-53.4M$65.0K$-130.3M$-159.2M$22.8M
TOTALS
Total Expenses
$102.6M$129.8M$98.1M$64.8M$308.6M$258.3M$713.0M$682.4M$767.3M$617.1M
SHARE & EPS DATA
Average Shares Outstanding
$28.2M$46.7M$48.9M$343.0K$53.5M$96.7M$126.3M$132.9M$136.6M$140.6M
Average Shares Outstanding (Diluted)
$28.2M$46.7M$48.9M$50.3M$59.6M$96.7M$136.3M$132.9M$136.6M$146.8M
Shares Outstanding
$37.8M$49.4M$50.3M$51.7M$55.0M$115.6M$132.3M$135.1M$139.9M$143.0M
Basic EPS
$-0.70$-0.39$-3.17--$0.03$-0.55--$-0.98$-1.17$0.16
Basic EPS (Continuing Operations)
----------$-0.55--$-0.98$-1.17$0.16
Diluted EPS
$-0.70$-0.39$-3.17$-1.23$-0.48$-0.55--$-0.98$-1.17$0.16
Diluted EPS (Continuing Operations)
--------$-0.48----$-0.98$-1.17$0.16
OTHER METRICS
Accrued Preferred Stock Dividends
$1.1M------------------
Acquisition Expense
----------$9.9M$28.4M$917.0K----
Commission Expenses
------------$201.7M------
Fees
----------$-77.7M--------
Interest Expense Operating
----------$77.7M--------
Net Operating Interest Income Expense
$-110.0K$491.0K$908.0K$988.0K------------
Other Gand A
$57.4M$68.6M$55.6M$42.4M$39.8M$53.0M$64.8M$81.4M$89.0M$96.9M
Other Write Off
$-600.0K$-1.1M$-700.0K$-600.0K$-14.0K$-111.0K$-20.0K------
Otherunder Preferred Stock Dividend
$1.1M------------------
Preferred Stock Dividends
$1.1M------------------
Rent And Landing Fees
$57.4M$68.6M$55.6M$42.4M----$201.7M------
Selling Expense
$43.2M$83.3M$51.8M$44.6M$44.6M----------
Othspecchg
--------$57.1M$-3.7M$-4.5M$-5.3M$-5.3M$-5.1M
Restruct
--$3.3M$6.0M$3.4M$2.0M$17.6M--------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2MGNI$25.95-2.1%2.85M
3
4
5
6

Get Magnite Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.