Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Search for stocks (e.g., AAPL, GOOGL, AMZN)
MGNI logo

MGNI

NGS
Magnite Inc.
Professional, Scientific, and Technical ServicesAdvertising Agencies
Watchlists:
Last updated: Wednesday 16th July 2025
23.55
+0.45 (1.93%)
Prev Close:23.105
Open:23.255
Bid:23.4
Ask:24.1
52 Week Range
8.22
25.27
Volume:2,687,941
Mkt Cap:3,323 M
Price Target
$27.08
+15.0%
Metrics

Growth

EPS
QoQ
N/A
YoY
N/A
Revenue
QoQ
N/A
YoY
N/A
Free Cash Flow
QoQ
N/A
YoY
N/A

Peers

Peers data not available
Available data keys: fn_01356, peerValues

Risk

Financial Health

Liquidity Ratios
Financial Scores

Technicals

Technical Oscillators
Volatility Metrics
Financials

Financial Statements

MGNI - Income Statement (Annual)

Dec-24Dec-23Dec-22Dec-21Dec-20Dec-19Dec-18Dec-17Dec-16Dec-14
Accrued Preferred Stock Dividends1 M
Acquisition Expense917000.028 M10 M
Commission Expenses202 M
Depreciation And Amortization16 M24 M19 M16 M16 M21 M-25 M-20 M-14 M-6 M
Fees-78 M
General And Administrative Expense97 M89 M81 M65 M53 M40 M42 M56 M69 M57 M
Gross Profit Margin (profit Margin After CGS)409 M210 M270 M267 M144 M156 M65 M99 M206 M105 M
Impairment Of Capital Assets13 M-9 M-9 M95 M23 M-9 M
Interest Expense Non Operating27 M32 M29 M20 M-50000.0-789000.0
Interest Expense Operating78 M
Misc Other Special Charges-8 M26 M1 M593000.0-732000.0
Net Income (loss)23 M-159 M-130 M65000.0-53 M-25 M-62 M-155 M-18 M-19 M
Net Income Common Stockholders23 M-159 M-130 M65000.0-53 M-25 M-62 M-155 M-18 M-20 M
Net Income Continuous Operations23 M-159 M-130 M65000.0-53 M-25 M-62 M-155 M-18 M-19 M
Net Non Operating Interest Income Expense-27 M-32 M-29 M-20 M50000.0789000.02 M431000.02 M
Net Operating Interest Income Expense988000.0908000.0491000.0-110000.0
Operating Income51 M-155 M-113 M-81 M-54 M-28 M-59 M-55 M2 M-19 M
Operating Income Before Depreciation (EBITDA)116 M122 M117 M72 M13 M4 M-26 M-120 M20 M-6 M
Operating Expense358 M357 M375 M511 M181 M125 M125 M155 M203 M123 M
Other Gand A97 M89 M81 M65 M53 M40 M42 M56 M69 M57 M
Other Operating Expenses-200000.013 M-550000.0-702000.0-679000.0
Other Write Off-20000.0-111000.0-14000.0-600000.0-700000.0-1 M-600000.0
Otherunder Preferred Stock Dividend1 M
Preferred Stock Dividends1 M
Rent And Landing Fees202 M42 M56 M69 M57 M
Research Expense95 M94 M94 M74 M52 M40 M38 M48 M51 M23 M
Restructring And Mn A Income18 M2 M3 M6 M3 M
Salaries And Wages-152 M-19 M-16 M-21 M-29 M-24 M
Selling And Marketing Expense166 M174 M200 M372 M76 M45 M45 M52 M83 M43 M
Selling Expense45 M45 M52 M83 M43 M
Total Income Available For Interest Expense (EBIT)54 M-125 M-106 M-75 M-37 M-28 M-61 M-157 M-23 M-19 M
Total Revenues668 M620 M577 M468 M222 M156 M125 M156 M279 M125 M
Total Expenses617 M767 M682 M713 M258 M309 M65 M98 M130 M103 M
Total Revenue668 M620 M577 M468 M222 M156 M125 M156 M278 M125 M
Amord978 M978 M979 M975 M158 M8 M-7 M-11 M-20 M-5 M
Avgshs141 M137 M133 M126 M97 M53 M343000.049 M47 M28 M
Avgshsdt147 M137 M133 M136 M97 M60 M50 M49 M47 M28 M
Basiceps0.16-1.17-0.98-0.550.03-3.17-0.39-0.7
Basicepscont0.16-1.17-0.98-0.55
Cor259 M410 M307 M202 M78 M184 M-60 M-57 M-73 M-21 M
Depamor16 M16 M21 M-25 M-20 M-14 M-6 M
Dileps0.16-1.17-0.98-0.55-0.48-1.23-3.17-0.39-0.7
Dilepscont0.16-1.17-0.98-0.48
Intinc13 M11 M593000.02 M431000.02 M
Netincdisc23 M-159 M-130 M65000.0-53 M-25 M-62 M-155 M-18 M-19 M
Othincexp8 M-26 M-1 M-20000.0-111000.0-607000.0-600000.0-700000.0-1 M732000.0
Othspecchg-5 M-5 M-5 M-4 M-4 M57 M
Pretaxinc26 M-158 M-136 M-95 M-53 M-27 M-61 M-157 M-23 M-19 M
Resdev95 M94 M94 M74 M52 M40 M38 M48 M51 M23 M
Restruct18 M2 M3 M6 M3 M
Sga263 M263 M281 M437 M129 M84 M87 M107 M152 M101 M
Shsout143 M140 M135 M132 M116 M55 M52 M50 M49 M38 M
Specincchg5 M5 M5 M4 M4 M-59 M-3 M-101 M-27 M9 M
Taxprov4 M2 M-5 M-95 M693000.0-1 M400000.0-2 M-5 M172000.0
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader