MLI logo

MLI

Mueller Industries Inc.

$95.94
-$0.56(-0.58%)
65
Overall
95
Value
54
Tech
47
Quality
Market Cap
$10.62B
Volume
690.07K
52W Range
$65.24 - $97.26
Target Price
$130.00
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$2.1B$2.1B$2.3B$2.5B$2.4B$2.4B$3.8B$4.0B$3.4B$3.8B
Total Revenue
$2.1B$2.1B$2.3B$2.5B$2.4B$2.4B$3.8B$4.0B$3.4B$3.8B
COST OF GOODS SOLD
Cost of Revenue
$1.8B$1.7B$-1.9B$2.2B$2.0B$2.0B$2.9B$2.9B$2.4B$2.7B
GROSS PROFIT
Gross Profit
$290.3M$330.8M$325.5M$357.5M$395.0M$431.9M$830.4M$1.1B$986.8M$1.0B
OPERATING EXPENSES
Operating Expenses
$165.0M$172.6M$182.0M$189.8M$205.1M$204.3M$229.4M$248.1M$228.7M$279.8M
Research & Development
------$1.3M------------
Selling, General & Administrative
$130.4M$137.5M$140.7M$148.9M$162.4M$159.5M$184.1M$203.1M$188.7M$226.7M
Selling & Marketing Expenses
$130.4M$137.5M$140.7M$148.9M$162.4M$159.5M$184.1M$203.1M$208.2M$226.7M
General & Administrative Expenses
----------------$-19.5M--
Salaries & Wages
$-6.2M$-6.4M$7.3M$-8.0M$-465.0K$-3.0M$-1.9M$-3.2M$-765.0K$299.0K
Depreciation & Amortization
$34.6M$35.1M$33.9M$40.9M$42.7M$44.8M$45.4M$43.7M$40.0M$53.1M
Amortization
------$1.3M------------
Other Operating Expenses
------$-6.8M$6.8M$7.0M$8.4M------
OPERATING INCOME
Operating income
$125.3M$158.2M$143.5M$167.7M$191.4M$245.8M$655.8M$877.1M$756.1M$770.4M
EBITDA
$166.4M$183.9M$166.9M$177.6M$234.7M$273.3M$694.2M$931.1M$872.4M$876.4M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$7.7M$7.4M$19.5M$25.2M$25.7M$19.2M$7.7M$810.0K$1.2M$410.0K
Intinc
$1.0M$1.2M$684.0K$624.0K$722.0K$1.1M$387.0K$6.5M$38.2M$53.5M
Net Non-Operating Interest Income/Expense
$-7.7M$-7.4M$-19.5M$-25.2M$-25.7M$-19.2M$-7.7M$-5.6M$37.0M$53.1M
Gain on Sale of Securities
--------------$2.9M$41.9M$914.0K
Other Income/Expense
$-17.6M$-3.8M$-2.4M$8.4M$23.3M$27.6M$-50.6M$906.0K$-42.3M$-7.2M
Other Special Charges
$2.2M$2.0M$3.0M$4.0M$1.7M$4.9M$-1.9M$4.7M$11.2M$-1.7M
SPECIAL ITEMS
Restructring And Mn A Income
$3.4M----$-3.7M$-485.0K----------
Special Income Charges
$3.4M$6.8M$1.5M$-3.7M$-485.0K$-18.3M$2.8M--$6.3M--
Impairment of Capital Assets
--$6.8M$1.5M----$3.8M$2.8M--$6.3M--
PRE-TAX INCOME
EBIT
$131.4M$148.2M$132.7M$137.8M$191.8M$228.4M$648.8M$887.0M$831.6M$823.0M
Pre-Tax Income
$131.8M$147.9M$127.0M$137.8M$166.1M$209.2M$641.1M$876.0M$845.2M$820.5M
INCOME TAX
Tax Provision
$43.4M$48.1M$37.9M$31.0M$35.3M$55.3M$165.9M$223.3M$220.8M$205.1M
NET INCOME
Net Income
$87.9M$99.7M$85.6M$104.5M$101.0M$139.5M$468.5M$658.3M$602.9M$604.9M
Net Income (Continuing Operations)
$87.9M$99.7M$85.6M$104.5M$101.0M$139.5M$468.5M$662.8M$609.6M$617.5M
Net Income (Discontinued Operations)
$87.9M$99.7M$85.6M$104.5M$101.0M$139.5M$468.5M$658.3M$602.9M$604.9M
Net Income (Common Stockholders)
$87.9M$99.7M$85.6M$104.5M$2.1B$139.5M$468.5M$658.3M$602.9M$604.9M
TOTALS
Total Expenses
$2.0B$1.9B$-1.8B$2.3B$2.2B$2.2B$3.2B$3.1B$2.7B$3.0B
SHARE & EPS DATA
Average Shares Outstanding
$112.6M$113.1M$113.8M$113.6M$111.6M$111.6M$112.0M$111.6M$111.4M$111.4M
Average Shares Outstanding (Diluted)
$1.3M$1.2M$1.1M$974.0K$1.1M$1.1M$112.0M$111.6M$111.4M$111.4M
Shares Outstanding
$114.3M$115.2M$115.1M$113.2M$114.0M$114.2M$114.6M$114.0M$113.6M$113.3M
Basic EPS
$0.78$0.88$0.75$0.92$0.91$1.25$4.18$5.9$5.41$5.43
Basic EPS (Continuing Operations)
$0.78$0.88$0.75$0.92$0.91$1.25$4.18$5.9$5.41$5.43
Diluted EPS
$0.77$0.87$0.75$0.91$0.90$1.24$4.13$5.82$5.3$5.31
Diluted EPS (Continuing Operations)
$0.77$0.87$0.75$0.91$0.90$1.24$4.13$5.82$5.3$5.31
Dividend Per Share
$0.15$0.19$4.2$0.20$0.20$0.20$0.26$0.50$1.05$0.80
OTHER METRICS
Allowances For Construction
--------$1.3M$22.3M$5.1M------
Development Expense
------$1.3M------------
Earnings from equity interest
--$1.9M$-2.1M$-12.6M$-24.6M$-10.2M$-157.0K$10.1M$-14.8M$2.2M
Earnings From Equity Interest Net Of Tax
--$1.9M$-2.1M$-12.6M$-24.6M$-10.2M$-157.0K$10.1M$-14.8M$2.2M
Excise Taxes
--$1.3M----------------
Exploration Development And Mineral Property Lease Expenses
$1.7M$-400.0K$400.0K$1.0M------------
Gain On Sale Of Business
----$1.5M----$-11.6M$57.8M--$4.1M--
Gain On Sale Of P P E
$15.4M--$1.5M$253.0K$963.0K$-132.0K$769.0K$6.4M--$5.8M
Insurance And Claims
----------------$-19.5M--
Interest Expense Operating
$-8.1M$-7.1M$-13.8M$-25.2M------------
Minority Interests
$-543.0K$-27.0K$-1.4M$-2.4M$-5.3M$-4.2M$-6.6M$-4.5M$-6.8M$-12.7M
Net Operating Interest Income Expense
$8.1M$7.1M$13.8M$25.2M------------
Non Recurring Operation Expense
--------$-485.0K$-22.1M--------
Other Gand A
----------------$-19.5M--
Restruct
$3.4M----$-3.7M$-485.0K----------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2MLI$95.94-0.6%690.07K
3
4
5
6

Get Mueller Industries Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.