MPC logo

MPC

Marathon Petroleum Corporation

$179.71
+$0.41(+0.23%)
68
Overall
100
Value
36
Tech
--
Quality
Market Cap
$52.75B
Volume
1.75M
52W Range
$115.10 - $183.10
Target Price
$184.28
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$72.1B$63.3B$74.7B$96.5B$111.1B$69.8B$120.0B$177.5B$148.4B$138.9B
Total Revenue
$64.4B$55.8B$74.1B$96.5B$111.1B$69.8B$120.0B$177.5B$148.4B$138.9B
COST OF GOODS SOLD
Cost of Revenue
$55.6B$49.2B$66.5B$86.1B$99.2B$69.1B$113.4B$154.9B$131.9B$129.6B
GROSS PROFIT
Gross Profit
$8.8B$6.7B$7.6B$10.4B$11.9B$671.0M$6.6B$22.6B$148.4B$9.3B
OPERATING EXPENSES
Operating Expenses
$3.8B$3.7B$4.3B$5.5B$7.0B$6.8B$6.6B$3.6B$7.2B$7.4B
Selling, General & Administrative
$1.6B$1.6B$1.7B$2.4B$3.2B$2.7B$2.5B$2.8B$3.0B$3.2B
Selling & Marketing Expenses
$1.6B$1.6B$1.7B$2.4B$3.2B$2.7B$2.5B$2.8B$3.0B$3.2B
General & Administrative Expenses
$331.0M$327.0M$367.0M$546.0M--------$-16.0M--
Salaries & Wages
$42.0M$45.0M$51.0M$133.0M$153.0M$100.0M$88.0M$153.0M$211.0M$137.0M
Depreciation & Amortization
$1.5B$2.0B$2.1B$2.5B$3.2B$3.4B$3.4B$3.2B$3.3B$3.3B
Amortization
$29.0M$55.0M$52.0M$134.0M$357.0M$336.0M$330.0M$316.0M$316.0M$266.0M
Other Operating Expenses
$370.0M$-370.0M----$660.0M$658.0M$565.0M$490.0M$135.8B$133.6B
OPERATING INCOME
Operating income
$4.7B$2.4B$4.0B$5.6B$4.5B$-12.2B$4.3B$21.5B$14.5B$6.8B
EBITDA
$6.2B$4.4B$6.2B$8.1B$7.7B$-8.9B$7.4B$24.9B$17.7B$10.1B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$318.0M$556.0M$674.0M$1.0B$1.2B$1.3B$1.3B$1.2B$525.0M$839.0M
Intinc
$37.0M$64.0M$63.0M$87.0M$158.0M$129.0M$73.0M$191.0M$530.0M$376.0M
Net Non-Operating Interest Income/Expense
$-318.0M$-556.0M$-674.0M$-1.0B$-1.2B$-1.4B$-1.5B$998.0M$-525.0M$-839.0M
Gain on Sale of Securities
$332.0M$-116.0M$1.1B$1.4B$1.5B----------
Other Income/Expense
$-95.0M$153.0M$-316.0M$-396.0M$-590.0M$865.0M$-479.0M$2.5B$-959.0M$-1.1B
Other Special Charges
$9.0M$41.0M$52.0M$16.0M--$9.0M$-133.0M$-3.0M$89.0M$38.0M
SPECIAL ITEMS
Restructring And Mn A Income
----------$367.0M--------
Special Income Charges
$32.0M$-48.0M$-320.0M$-202.0M$1.1B$8.7B$-468.0M$-783.0M$-969.0M$-472.0M
Impairment of Capital Assets
$144.0M$130.0M----$1.2B$8.4B--------
PRE-TAX INCOME
EBIT
$4.7B$2.4B$4.0B$5.6B$4.5B$-12.3B$4.1B$21.7B$14.5B$6.8B
Pre-Tax Income
$4.4B$1.8B$3.3B$4.6B$3.2B$-13.6B$2.8B$20.5B$14.0B$6.0B
INCOME TAX
Tax Provision
$1.5B$609.0M$-460.0M$962.0M$784.0M$-2.4B$264.0M$4.5B$2.8B$890.0M
NET INCOME
Net Income
$2.9B$1.2B$3.4B$2.8B$2.6B$-9.8B$9.7B$14.5B$9.7B$3.4B
Net Income (Continuing Operations)
$2.9B$1.2B$3.4B$2.8B$2.6B$-9.8B$9.7B$16.0B$11.2B$5.1B
Net Income (Discontinued Operations)
$2.9B$1.2B$3.4B$2.8B$2.6B$-9.8B$9.7B$14.5B$9.7B$3.4B
Net Income (Common Stockholders)
$3.2B$1.7B$70.5B$88.8B$101.1B$-9.8B$9.7B$14.5B$9.7B$3.4B
Normalized Income
$-4.5B$1.1B$2.6B$-16.4B$3.3B$-7.4B------$5.4B
TOTALS
Total Expenses
$59.4B$52.8B$70.8B$91.5B$106.2B$72.5B$116.6B$158.5B$7.2B$7.4B
SHARE & EPS DATA
Average Shares Outstanding
$538.0M$528.0M$507.0M$518.0M$659.0M$649.0M$634.0M$512.0M$407.0M$340.0M
Average Shares Outstanding (Diluted)
$542.0M$530.0M$512.0M$526.0M$664.0M$649.0M$638.0M$516.0M$409.0M$341.0M
Shares Outstanding
$529.2M$527.8M$476.1M$673.6M$649.5M$651.3M$565.2M$445.5M$361.4M$312.6M
Basic EPS
$5.29$2.22$6.76$5.36$4$-30.26$30.68$56.62$23.73$10.11
Basic EPS (Continuing Operations)
$5.29$2.22$6.76$5.36$4$-32.12$17.37$56.48$23.73$20.22
Diluted EPS
$5.26$2.21$6.7$5.28$3.97$-30.26$30.48$56.24$23.63$10.08
Diluted EPS (Continuing Operations)
$5.26$2.21$6.7$5.28$3.97$-32.12$17.26$56.1$23.63$20.16
Dividend Per Share
$1.14$1.36--$1.84$2.12$2.32$2.32$2.49$3.075$3.39
OTHER METRICS
Accrued Preferred Stock Dividends
----------------$2.0M--
Basic Discontinuous Operations
----------$1.86$13.31$0.14----
Diluted Discontinuous Operations
----------$1.86$13.22$0.14----
Earnings from equity interest
$88.0M$-185.0M$306.0M$373.0M$312.0M$-935.0M$458.0M$655.0M$742.0M$1.0B
Earnings From Equity Interest Net Of Tax
$88.0M$-185.0M$306.0M$373.0M$312.0M$-935.0M$458.0M$655.0M$742.0M$1.0B
Excise Taxes
$7.7B$7.5B$7.8B--------------
Gain On Sale Of Business
$7.3B----$19.8B------------
Gain On Sale Of P P E
$7.0M$32.0M$10.0M$23.0M$278.0M$70.0M$21.0M$1.1B$217.0M$28.0M
Gains Loss On Disposal Of Discontinued Operations
--------$806.0M$1.2B$8.4B$72.0M----
Insurance And Claims
----------------$-16.0M--
Minority Interests
$-16.0M$-39.0M$-372.0M$-826.0M$-618.0M$151.0M$-1.3B$-1.5B$-1.5B$-1.6B
Net Income Discontinuous Operations
--------$806.0M$1.2B$8.4B$72.0M----
Non Recurring Operation Expense
--------------$27.0M----
Other Gand A
$331.0M$327.0M$367.0M$546.0M--------$-16.0M--
Other Taxes
$391.0M$435.0M$454.0M$557.0M$561.0M$668.0M$721.0M$825.0M$881.0M$818.0M
Otherunder Preferred Stock Dividend
----------------$2.0M--
Preferred Stock Dividends
----------------$2.0M--
Rent And Landing Fees
$331.0M$327.0M$367.0M$546.0M------------
Othspecchg
$-112.0M$-178.0M$-320.0M$-202.0M$-127.0M$-118.0M$-468.0M$-783.0M$-969.0M$-472.0M
Restruct
----------$367.0M--------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2MPC$179.71+0.2%1.75M
3
4
5
6

Get Marathon Petroleum Corporation Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.