Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Marathon Petroleum Corporation logo

Marathon Petroleum Corporation

Sector: Energy   

Industry: Oil & Gas Refining & Marketing

196.38
 
USD
  
1.36
  
(0.70%)
Optionable: Yes  Market Cap: 73,667 M  90-day average vol: 2,784,469

Previous close: 195.02  Open: 196.32  Bid: 194.28  Ask: 198.39
52 week range    
104.32   
   221.11
Peers   
PSX / 
VLO / 
HFC / 
CVX / 
XOM / 
BP / 
Last updated: Monday 22nd April 2024
60
MarketXLS Rank
80
Value
46
Technical
55
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

BP

CVX

0.0418260 B16.1138.55

DK

1 B-2.518.11

HFC

0.03766 B12.137.2

PSX

0.040838 B28.690.29

VLO

0.043735 B36.989.63

XOM

0.0432342 B-54.682.39
Financials

MPC Income Statement

Annual
Dec-13Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
Amortization of intangibles18 M29 M55 M52 M134 M357 M336 M330 M316 M
Basic EPS from continuing operations3.354.425.292.226.765.364.0-32.1217.3756.48
Basic EPS total3.354.425.292.226.765.364.0-30.2630.6856.62
Basic weighted shares outstanding630 M570 M538 M528 M507 M518 M659 M649 M634 M512 M
BasicDiscontinuousOperations1.8613.310.14
Cost of sales87,401 M83,770 M55,583 M49,170 M66,519 M86,066 M99,228 M65,733 M110,008 M151,671 M
Depreciation1,220 M1,326 M1,502 M2,001 M2,114 M2,490 M3,225 M3,375 M3,364 M3,215 M
Depreciation unreconciled1,220 M1,326 M1,502 M2,001 M2,114 M2,490 M3,225 M3,375 M3,364 M3,215 M
Diluted EPS total3.324.395.262.216.75.283.97-30.2630.4856.24
Diluted normalized net income/share3.324.395.262.216.75.283.97-32.1217.2656.1
Diluted weighted shares outstanding634 M574 M542 M530 M512 M526 M664 M649 M638 M516 M
DilutedDiscontinuousOperations1.8613.220.14
Dividends paid per share0.770.921.141.361.842.122.322.322.49
Earnings from equity interest36 M153 M88 M-185 M306 M373 M312 M-935 M458 M655 M
EarningsFromEquityInterestNetOfTax36 M153 M88 M-185 M306 M373 M312 M-935 M458 M655 M
ExciseTaxes6,263 M6,685 M7,692 M7,506 M7,759 M
GainOnSaleOfBusiness6 M7,326 M19,766 M
GainOnSaleOfPPE6 M21 M7 M32 M10 M23 M278 M70 M21 M1,061 M
GainOnSaleOfSecurity87 M379 M332 M-116 M1,075 M1,375 M1,472 M
GainsLossOnDisposalOfDiscontinuedOperations806 M1,205 M8,448 M72 M
GeneralAndAdministrativeExpense213 M256 M331 M327 M367 M546 M
Gross operating profit6,496 M7,362 M8,776 M6,663 M7,585 M10,438 M11,920 M4,046 M9,975 M25,782 M
ImpairmentOfCapitalAssets144 M130 M1,197 M8,426 M
Income before tax3,246 M3,835 M4,374 M1,822 M3,344 M4,568 M3,233 M-13,612 M2,817 M20,469 M
Income restructuring and M&A367 M
Income taxes1,113 M1,280 M1,506 M609 M-460 M962 M784 M-2,430 M264 M4,491 M
Interest income28 M27 M37 M64 M63 M87 M158 M129 M73 M191 M
InterestExpenseNonOperating179 M216 M318 M556 M674 M1,003 M1,229 M1,365 M1,483 M1,000 M
MinorityInterests-21 M-31 M-16 M-39 M-372 M-826 M-618 M151 M-1,263 M-1,534 M
MiscOtherSpecialCharges5 M6 M9 M41 M52 M16 M9 M-133 M-3 M
Net income from total operations2,112 M2,524 M2,852 M1,174 M3,432 M2,780 M2,637 M-9,826 M9,738 M14,516 M
NetIncomeCommonStockholders2,469 M3,029 M3,160 M1,683 M70,521 M88,846 M101,059 M54,702 M111,298 M166,115 M
NetIncomeContinuousOperations2,112 M2,524 M2,852 M1,174 M3,432 M2,780 M2,637 M-9,826 M9,738 M14,516 M
NetIncomeDiscontinuousOperations806 M1,205 M8,448 M72 M
NetNonOperatingInterestIncomeExpense-179 M-216 M-318 M-556 M-674 M-1,003 M-1,229 M-1,365 M-1,483 M-1,000 M
NonRecurringOperationExpense27 M
Normalized income2,046 M2,361 M-4,458 M1,104 M2,554 M-16,382 M3,346 M-7,437 M1,736 M14,354 M
Operating income3,425 M4,051 M4,692 M2,378 M4,018 M5,571 M4,462 M-12,247 M4,300 M21,469 M
Operating income before depreciation (EBITDA)4,645 M5,377 M6,210 M4,440 M6,196 M8,131 M7,720 M-8,803 M7,743 M24,734 M
OperatingExpense2,808 M3,091 M3,839 M3,671 M4,262 M5,465 M6,978 M6,753 M6,622 M6,812 M
Other income net-42 M-174 M-95 M153 M-316 M-396 M-590 M865 M-479 M-1,716 M
Other special charges-52 M-111 M-112 M-178 M-320 M-202 M-127 M-118 M-468 M-783 M
OtherGandA213 M256 M331 M327 M367 M546 M
OtherOperatingExpenses370 M-370 M660 M658 M565 M490 M
OtherTaxes340 M390 M391 M435 M454 M557 M561 M668 M721 M825 M
RentAndLandingFees213 M256 M331 M327 M367 M546 M
RestructringAndMnAIncome367 M
SalariesAndWages42 M40 M42 M45 M51 M133 M153 M100 M88 M153 M
Selling Gen & administrative expense1,248 M1,375 M1,576 M1,605 M1,694 M2,418 M3,192 M2,710 M2,537 M2,772 M
SellingAndMarketingExpense1,248 M1,375 M1,576 M1,605 M1,694 M2,418 M3,192 M2,710 M2,537 M2,772 M
Special income/charges-52 M-111 M32 M-48 M-320 M-202 M1,070 M8,675 M-468 M-783 M
Total Income available for interest expense (EBIT)3,425 M4,051 M4,692 M2,378 M4,018 M5,571 M4,462 M-12,247 M4,300 M21,469 M
Total common shares outstanding589 M546 M529 M528 M476 M674 M650 M651 M565 M446 M
Total net income2,112 M2,524 M2,852 M1,174 M3,432 M2,780 M2,637 M-9,826 M9,738 M14,516 M
Total ordinary shares361 M361 M361 M361 M361 M361 M361 M361 M361 M361 M
Total revenues100,160 M97,817 M72,051 M63,339 M74,733 M96,504 M111,148 M69,779 M119,983 M177,453 M
TotalExpenses90,209 M86,861 M59,422 M52,841 M70,781 M91,531 M106,206 M72,486 M116,630 M158,483 M
TotalRevenue93,897 M91,132 M64,359 M55,833 M74,104 M96,504 M111,148 M69,779 M119,983 M177,453 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University