MPX
Marine Products Corporation
$8.73
-$0.21(-2.35%)
48
Overall
100
Value
18
Tech
28
Quality
Market Cap
$309.72M
Volume
9.27K
52W Range
$7.49 - $10.32
Target Price
$8.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $207.1M | $241.3M | $267.3M | $298.6M | $292.1M | $239.8M | $298.0M | $381.0M | $383.7M | $236.6M | ||
| Total Revenue | $207.1M | $241.3M | $267.3M | $298.6M | $292.1M | $239.8M | $298.0M | $381.0M | $383.7M | $236.6M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-163.3M | $-190.9M | $-208.3M | $-232.3M | $226.7M | $186.2M | $229.7M | $287.3M | $293.4M | $191.1M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $43.8M | $50.5M | $59.0M | $66.3M | $65.4M | $53.6M | $68.3M | $93.7M | $90.4M | $45.5M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $23.2M | $27.4M | $29.3M | $30.9M | $31.3M | $29.2M | $31.9M | $41.9M | $43.2M | $27.4M | ||
| Research & Development | $-663.0K | $-858.0K | $-960.0K | $-822.0K | -- | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $23.2M | $27.4M | $29.3M | $30.9M | $31.3M | $29.2M | $31.9M | $41.9M | $43.2M | $27.4M | ||
| Selling & Marketing Expenses | $23.2M | $27.4M | $29.3M | $30.9M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-135.0K | $-352.0K | $-183.0K | $-191.0K | $31.3M | $29.2M | $31.9M | $41.9M | $43.2M | $27.4M | ||
| Salaries & Wages | $-76.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-1.0M | $-1.4M | $-1.5M | $-1.8M | $2.1M | $2.0M | $1.8M | $1.9M | $2.4M | $2.8M | ||
| Depreciation & Amortization | $-1.0M | $-1.4M | $-1.5M | $-1.8M | $2.1M | $2.0M | $1.8M | $1.9M | $2.4M | $2.8M | ||
| Amortization | -- | -- | -- | -- | $3.3M | $3.3M | $3.3M | $3.3M | $3.3M | $3.3M | ||
| Other Operating Expenses | -- | -- | $-12.0K | $-81.0K | -- | -- | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $20.6M | $23.1M | $-237.6M | $-263.2M | $34.1M | $24.4M | $36.4M | $51.8M | $49.2M | $18.3M | ||
| EBITDA | $23.0M | $25.9M | $31.9M | $37.7M | $36.5M | $26.3M | $38.2M | $54.0M | $54.5M | $23.9M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Intinc | $420.0K | $355.0K | $229.0K | $268.0K | $323.0K | $95.0K | $16.0K | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $420.0K | $355.0K | $229.0K | $268.0K | $323.0K | $95.0K | $16.0K | $-338.0K | $-2.9M | -- | ||
| Gain on Sale of Securities | $45.0K | $-39.0K | $30.0K | $-81.0K | $4.0K | -- | $16.0K | $338.0K | $2.9M | $2.9M | ||
| Other Income/Expense | $-45.0K | $39.0K | $-267.3M | $-298.6M | $-4.0K | $647.0K | $-16.0K | $-338.0K | $-4.9M | $-3.0M | ||
| Other Special Charges | -- | -- | $267.3M | $298.6M | -- | $-647.0K | -- | $-1.2M | $-2.4M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $21.0M | $23.4M | $30.0M | $35.7M | $34.5M | $24.4M | $36.4M | $52.1M | $52.1M | $21.1M | ||
| Pre-Tax Income | $21.0M | $23.4M | $30.0M | $35.7M | $34.5M | $24.5M | $36.4M | $52.1M | $52.1M | $21.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $6.7M | $6.7M | $10.7M | $7.2M | $6.2M | $5.0M | $7.4M | $11.8M | $10.4M | $3.3M | ||
| NET INCOME | ||||||||||||
| Net Income | $14.3M | $16.7M | $19.3M | $28.5M | $28.2M | $19.4M | $29.0M | $40.3M | $41.7M | $17.9M | ||
| Net Income (Continuing Operations) | $14.3M | $16.7M | $19.3M | $28.5M | $28.2M | $19.4M | $29.0M | $40.3M | $41.7M | $17.9M | ||
| Net Income (Discontinued Operations) | $14.3M | $16.7M | $19.3M | $28.5M | $28.2M | $19.4M | $29.0M | $40.3M | $41.7M | $17.9M | ||
| Net Income (Common Stockholders) | $14.3M | $16.7M | $19.3M | $28.5M | $28.2M | $19.0M | $28.5M | $39.5M | $41.7M | $16.7M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $20.8M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-140.0M | $-163.4M | $-179.0M | $-201.4M | $258.0M | $215.5M | $261.6M | $329.2M | $336.6M | $218.4M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $35.7M | $36.6M | $33.8M | $34.3M | $34.0M | -- | $33.3M | $33.4M | $33.6M | $33.8M | ||
| Average Shares Outstanding (Diluted) | $35.9M | $36.6M | $33.8M | $33.6M | $33.2M | $33.2M | -- | $33.4M | $33.6M | $33.8M | ||
| Shares Outstanding | $38.4M | $35.0M | $34.6M | $34.2M | $34.0M | $34.0M | $34.1M | $34.4M | $34.7M | $35.0M | ||
| Basic EPS | $0.39 | $0.44 | $0.55 | $0.83 | $0.83 | $0.57 | $0.85 | $1.18 | $1.21 | $0.50 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $0.83 | $0.57 | $0.85 | $1.18 | $1.21 | $0.50 | ||
| Diluted EPS | $0.39 | $0.44 | $0.55 | $0.83 | $0.83 | $0.57 | $0.85 | $1.18 | $1.21 | $0.50 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $0.83 | $0.57 | $0.85 | $1.18 | $1.21 | $0.50 | ||
| Dividend Per Share | $0.20 | $0.24 | $0.33 | $0.50 | -- | -- | -- | $0.50 | $0.56 | $1.26 | ||
| OTHER METRICS | ||||||||||||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | -- | -- | $2.0M | $144.0K | ||
| Other Gand A | $-135.0K | $-352.0K | $-183.0K | $-191.0K | $31.3M | $29.2M | $31.9M | $41.9M | $43.2M | $27.4M | ||
| Rent And Landing Fees | $-135.0K | $-352.0K | $-183.0K | $-191.0K | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $23.2M | $27.4M | $29.3M | $30.9M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MPX | $8.73 | -2.3% | 9.27K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Marine Products Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW