Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Brunswick Corporation logo

Brunswick Corporation

Sector: Consumer Cyclical   

Industry: Leisure

74.17
 
USD
  
0.48
  
(0.65%)
Optionable: Yes  Market Cap: 4,984 M  90-day average vol: 681,547

Previous close: 73.69  Open: 72.86  Bid: 69.34  Ask: 89.98
52 week range    
66.47   
   99.68
Last updated: Monday 24th June 2024

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

BC Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AcquisitionExpense-4 M
Amortization of intangibles-3 M-3 M-7 M-8 M-15 M415 M418 M888 M968 M1,031 M
Basic EPS from continuing operations2.082.452.991.642.890.364.737.659.116.16
Basic EPS total2.632.63.031.643.03-1.544.77.639.055.99
Basic weighted shares outstanding94 M93 M91 M89 M88 M85 M79 M78 M75 M70 M
BasicDiscontinuousOperations0.550.150.04-0.460.14-1.9-0.03-0.02-0.06-0.17
Cost of sales-2,802 M-2,991 M-2,974 M-3,574 M-3,074 M2,987 M3,135 M4,180 M4,865 M4,614 M
Depreciation107 M122 M142 M168 M204 M
DepreciationAndAmortization107 M122 M142 M168 M204 M
Diluted EPS total2.582.563.01.623.01-1.534.687.579.05.96
Diluted normalized net income/share2.052.412.961.622.870.364.77.599.066.13
Diluted weighted shares outstanding95 M94 M92 M90 M88 M86 M80 M78 M75 M71 M
DilutedDiscontinuousOperations0.530.150.04-0.460.14-1.89-0.02-0.02-0.06-0.17
Dividends paid per share0.450.530.620.690.780.870.991.281.461.6
Earnings from equity interest2 M4 M4 M6 M8 M7 M5 M2 M4 M-11 M
EarningsFromEquityInterestNetOfTax2 M4 M4 M6 M8 M7 M5 M2 M4 M-11 M
GainOnSaleOfBusiness-28 M-82 M-55 M-97 M
GainsLossOnDisposalOfDiscontinuedOperations51 M14 M3 M-41 M12 M-44 M-1 M1 M
GeneralAndAdministrativeExpense-29 M-34 M-38 M-45 M-34 M510 M544 M698 M771 M812 M
Gross operating profit1,037 M1,115 M1,180 M1,262 M1,047 M1,121 M1,213 M1,666 M1,947 M1,787 M
Income before tax288 M315 M389 M281 M311 M111 M473 M736 M854 M629 M
Income restructuring and M&A4 M800000.025 M
Income taxes93 M88 M116 M135 M57 M80 M98 M141 M172 M196 M
Interest income1 M2 M2 M3 M3 M3 M1 M2 M6 M10 M
InterestExpenseNonOperating30 M28 M27 M26 M46 M76 M67 M66 M98 M112 M
MarketingExpense-31 M-29 M-26 M-30 M-32 M36 M30 M33 M40 M29 M
MiscOtherSpecialCharges6 M5 M3 M-3 M-9 M-295 M-5 M-11 M-6 M8 M
Net income from total operations246 M241 M276 M146 M265 M-131 M373 M593 M677 M420 M
NetIncomeCommonStockholders246 M241 M276 M146 M265 M-93 M381 M593 M677 M420 M
NetIncomeContinuousOperations246 M241 M276 M146 M265 M-131 M373 M593 M677 M420 M
NetIncomeDiscontinuousOperations51 M14 M3 M-41 M12 M-161 M-2 M-2 M-4 M-12 M
NetNonOperatingInterestIncomeExpense-29 M-26 M-25 M-24 M-43 M-73 M-66 M-64 M-92 M-102 M
NonRecurringOperationExpense10 M
Normalized income526 M
Operating income356 M414 M462 M398 M356 M471 M539 M813 M948 M735 M
Operating income before depreciation (EBITDA)399 M432 M507 M418 M481 M325 M693 M980 M1,183 M1,014 M
OperatingExpense680 M701 M718 M864 M692 M612 M666 M848 M949 M943 M
Other income net40 M73 M48 M93 M2 M288 M500000.09 M2 M4 M
OtherGainLossFromDispositionOfDiscontinuedOperations-117 M-500000.0-2 M-4 M-12 M
OtherGandA-29 M-34 M-38 M-45 M-34 M510 M544 M698 M771 M812 M
OtherImpairmentOfCapitalAssets20 M-12 M-2 M-31 M-13 M3 M900000.0800000.02 M19 M
OtherOperatingExpenses-700000.0-500000.0-500000.0-400000.0-400000.0-400000.0-600000.0-500000.0
RentAndLandingFees-29 M-34 M-38 M-45 M-46 M
Research & development expense120 M126 M131 M146 M122 M122 M126 M155 M203 M185 M
ResearchExpense120 M126 M131 M146 M122 M122 M126 M155 M203 M185 M
RestructringAndMnAIncome4 M800000.025 M
Revenue per share-3 M-3 M-7 M-8 M-15 M447 M450 M924 M1,031 M1,099 M
SalariesAndWages4 M12 M15 M81 M55 M-19 M-4 M-800000.0-25 M-55 M
Selling Gen & administrative expense557 M562 M572 M636 M515 M510 M544 M698 M771 M812 M
SellingAndMarketingExpense557 M562 M572 M636 M515 M36 M30 M33 M40 M29 M
SellingExpense557 M562 M572 M636 M515 M
Special income/charges-4 M-800000.0-25 M-10 M
Total Income available for interest expense (EBIT)318 M343 M416 M308 M357 M187 M540 M802 M952 M741 M
Total common shares outstanding93 M91 M90 M88 M87 M79 M78 M77 M71 M68 M
Total net income246 M241 M276 M146 M265 M-131 M373 M593 M677 M420 M
Total ordinary shares68 M68 M68 M68 M68 M68 M68 M68 M68 M68 M
Total revenues3,839 M4,106 M4,154 M4,836 M4,121 M4,108 M4,348 M5,846 M6,812 M6,401 M
TotalExpenses-2,121 M-2,290 M-2,255 M-2,710 M-2,382 M3,600 M3,800 M5,028 M5,814 M5,557 M
TotalRevenue3,839 M3,780 M4,154 M3,802 M4,121 M4,108 M4,348 M5,846 M6,812 M6,401 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University