
MRAM
NSDEverspin Technologies Inc.
Technology•Semiconductor Memory
Watchlists:
Last updated: Sunday 20th July 2025
6.75
-0.19 (-2.74%)
Prev Close:6.94
Open:6.94
Bid:6.0
Ask:7.41
52 Week Range
4.347.08
Volume:129,143
Mkt Cap:150 M
67
MarketXLS Rank ®
Buy
Price Target
$7.76
+15.0%
Financial Statements
MRAM - Balance Sheet (Annual)
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Invalid date | |
---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 2 M | 3 M | 3 M | 2 M | 2 M | 3 M | 3 M | 3 M | 2 M | |
Accumulated Depreciation & Depletion | -13 M | -12 M | -16 M | -15 M | -14 M | -12 M | -10 M | |||
Cash And Equivalents | 42 M | 37 M | 27 M | 21 M | 15 M | 14 M | 23 M | 13 M | 30 M | |
Cash Cash Equivalents And Short Term Investments | 42 M | 37 M | 27 M | 21 M | 15 M | 14 M | 23 M | 13 M | 30 M | |
Cash Equivalents | 13 M | 30 M | ||||||||
Common Stock | 2000.0 | 2000.0 | 2000.0 | 2000.0 | 2000.0 | 2000.0 | 2000.0 | 1000.0 | 1000.0 | |
Current Accrued Expenses | 2 M | 4 M | 4 M | 4 M | 2 M | 3 M | 5 M | 4 M | 2 M | |
Current Capital Lease Obligation | 724000.0 | 2 M | 2 M | |||||||
Current Deferred Revenue | 78000.0 | 336000.0 | 821000.0 | 832000.0 | 2 M | 2 M | ||||
Current Deferred Taxes Assets | 2 M | 313000.0 | 552000.0 | 799000.0 | 88000.0 | |||||
Current Deferred Taxes Liabilities | -2 M | -313000.0 | -552000.0 | |||||||
Float Term Debt | 2 M | 2 M | 5 M | 7 M | 7 M | 8 M | 4 M | |||
Goodwill And Other Intangible Assets | 3 M | |||||||||
Leases | 31000.0 | 31000.0 | ||||||||
Long Term Capital Lease Obligation | 68000.0 | 903000.0 | 2 M | |||||||
Long Term Debt And Capital Lease Obligation | 2 M | 2 M | 5 M | 9 M | 7 M | 8 M | 4 M | |||
Long Term Provisions | 6 M | 68000.0 | ||||||||
Non Current Accrued Expenses | 162000.0 | 214000.0 | 214000.0 | 214000.0 | 229000.0 | |||||
Non Current Deferred Taxes Assets | 32 M | 32 M | 34 M | 33 M | 29 M | |||||
Other Current Liabilities | 3 M | 1 M | 27000.0 | 50000.0 | 31000.0 | 42000.0 | 2 M | 1 M | ||
Other Inventories | 9 M | 8 M | 7 M | 6 M | 6 M | |||||
Payables | 2 M | 3 M | 3 M | 2 M | 2 M | 3 M | 3 M | 3 M | 2 M | |
Preferred Stock | 5 M | 5 M | 5 M | |||||||
Raw Materials | 238000.0 | 189000.0 | 666000.0 | 464000.0 | 329000.0 | 119000.0 | 288000.0 | |||
Recievables Adjustments Allowances | -713000.0 | -147000.0 | ||||||||
Retained Earnings | -137 M | -138 M | -147 M | -153 M | -157 M | -149 M | -134 M | -118 M | -96 M | |
Total Capitalization | 66 M | 54 M | 39 M | 30 M | 26 M | 26 M | 31 M | 19 M | 31 M | |
Total Equity Gross Minority | 63 M | 54 M | 39 M | 27 M | 17 M | 18 M | 25 M | 11 M | 27 M | |
Total Equity Gross Minority Interest | 63 M | 54 M | 39 M | 27 M | 17 M | 18 M | 25 M | 11 M | 27 M | |
Total Liabilities And Total Equity Gross Minority Interest | 78 M | 67 M | 55 M | 39 M | 33 M | 35 M | 45 M | 31 M | 41 M | |
Total Non Current Liabilities Net Minority Interes | 5 M | 5 M | 7 M | 3 M | 5 M | 9 M | 7 M | 8 M | 4 M | |
Working Capital | 54 M | 49 M | 34 M | 26 M | 18 M | 21 M | 27 M | 15 M | 29 M | |
Accrec | 12 M | 12 M | 11 M | 8 M | 8 M | 6 M | 8 M | 4 M | 3 M | |
Addpaid | 199 M | 192 M | 185 M | 180 M | 175 M | 167 M | 159 M | 128 M | 123 M | |
Capstk | 2000.0 | 2000.0 | 2000.0 | 2000.0 | 2000.0 | 2000.0 | 2000.0 | 1000.0 | 1000.0 | |
Comstkeqty | 63 M | 54 M | 39 M | 27 M | 17 M | 18 M | 25 M | 11 M | 27 M | |
Curdebt | 2 M | 3 M | 3 M | 4 M | 670000.0 | 6 M | 4 M | 4 M | ||
Curdebtcaplease | 2 M | 3 M | 3 M | 6 M | 2 M | 6 M | 4 M | 4 M | ||
Curdefliab | 78000.0 | 336000.0 | 821000.0 | 832000.0 | 2 M | 2 M | ||||
Fingds | 1 M | 1 M | 1 M | 1 M | 482000.0 | 1 M | 2 M | |||
Grosppe | 21 M | 21 M | 26 M | 17 M | 18 M | 15 M | 15 M | 4 M | 2 M | |
Inv | 9 M | 8 M | 7 M | 6 M | 6 M | 8 M | 9 M | 10 M | 5 M | |
Netppe | 8 M | 9 M | 11 M | 2 M | 4 M | 3 M | 4 M | 4 M | 2 M | |
Noncurdefliab | -332000.0 | -104000.0 | -25000.0 | 89000.0 | 88000.0 | |||||
Othca | 155000.0 | 155000.0 | 156000.0 | |||||||
Othintang | 3 M | 910000.0 | ||||||||
Othnca | 2 M | 212000.0 | 62000.0 | 734000.0 | 73000.0 | 73000.0 | 73000.0 | 73000.0 | 50000.0 | |
Othncl | 3 M | 4 M | 1 M | 724000.0 | ||||||
Othprop | 8 M | 9 M | 11 M | 2 M | 4 M | 3 M | ||||
Othrec | 60 M | 55 M | 42 M | 38 M | 49 M | 36 M | 486000.0 | |||
Payacc | 5 M | 7 M | 6 M | 5 M | 4 M | 6 M | 8 M | 7 M | 3 M | |
Prepaid | 1 M | 988000.0 | 604000.0 | 762000.0 | 270000.0 | 539000.0 | 688000.0 | 590000.0 | 1 M | |
Totassets | 78 M | 67 M | 55 M | 39 M | 33 M | 35 M | 45 M | 31 M | 41 M | |
Totca | 64 M | 58 M | 45 M | 37 M | 28 M | 29 M | 41 M | 27 M | 40 M | |
Totcl | 10 M | 9 M | 11 M | 10 M | 10 M | 8 M | 14 M | 12 M | 10 M | |
Totemp | 83.0 | 83.0 | 83.0 | 83.0 | 83.0 | 83.0 | 83.0 | 83.0 | 83.0 | |
Toteqty | 63 M | 54 M | 39 M | 27 M | 17 M | 18 M | 25 M | 11 M | 27 M | |
Totliab | 15 M | 13 M | 17 M | 12 M | 15 M | 17 M | 20 M | 21 M | 15 M | |
Totnca | 14 M | 9 M | 11 M | 3 M | 4 M | 3 M | 4 M | 4 M | 2 M | |
Totncl | 5 M | 5 M | 7 M | 3 M | 5 M | 9 M | 7 M | 8 M | 4 M | |
Trustpref | 5 M | 5 M | 5 M | |||||||
Wip | 8 M | 7 M | 5 M | 5 M | 5 M | 6 M | 7 M |