Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

MSTR Stock Annual Income Statement. Download in Excel

MicroStrategy Incorporated logo

MicroStrategy Incorporated

Sector: Technology   

Industry: Software - Application

421.88
 
USD
  
24.60
  
(6.19%)
Previous close: 397.28  Open: 403.6  Bid: 433.2  Ask: 435.76
52 week range    
43.87   
   543.00
Mkt Cap: 87,246 M  Avg Vol (90 Days): 21,084,658
Peers   
TDC / 
PEGA / 
MSFT / 
IBM / 
SPLK / 
Last updated: Monday 25th November 2024

Stock Rankings

53
MarketXLS Rank
40
Value
84
Technical
36
Quality
How are these ranks calculated?
Ad slot not ready
Search for a stock

Financials

MSTR Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
Amortization of intangibles-5 M-7 M-7 M-6 M-2 M
Basic EPS from continuing operations0.459.333.35-0.78-53.44-129.8331.39
Basic EPS total2.019.337.961.591.983.35-0.78-53.44-129.8331.39
Basic weighted shares outstanding11 M11 M11 M11 M11 M10 M10 M10 M11 M14 M
CommissionExpenses18 M
Cost of sales-135 M-101 M-93 M-97 M-99 M100 M91 M92 M103 M110 M
Depreciation-16 M-4 M12 M11 M9 M7 M6 M
Depreciation unreconciled-20 M-14 M-11 M-8 M-8 M
DepreciationAndAmortization-20 M-14 M-11 M-8 M-8 M12 M11 M9 M7 M6 M
Diluted EPS total1.999.187.891.581.973.33-0.78-53.44-129.8326.5
Diluted normalized net income/share0.449.183.33-0.78-53.44-129.8326.42
Diluted weighted shares outstanding11 M12 M12 M12 M11 M10 M10 M10 M11 M17 M
ExciseTaxes18 M13 M
GainOnSaleOfSecurity2 M-2 M-430000.0577000.0
GeneralAndAdministrativeExpense96 M81 M79 M80 M86 M87 M80 M96 M111 M115 M
Gross operating profit445 M429 M419 M407 M398 M386 M390 M419 M396 M386 M
ImpairmentOfCapitalAssets-8 M-10 M
Income before tax11 M138 M113 M71 M20 M38 M-20 M-811 M-1,322 M-125 M
Income restructuring and M&A15 M279000.045000.0
Income taxes6 M32 M22 M53 M-2 M4 M-12 M-276 M147 M-554 M
Interest income162000.0284000.02 M5 M12 M11 M710000.0-29 M-53 M-49 M
InterestExpenseNonOperating18 M29 M53 M49 M
MiscOtherSpecialCharges6 M4 M3 M-7 M5 M28 M-7 M2 M6 M39 M
Net income from total operations5 M106 M91 M18 M23 M34 M-8 M-535 M-1,470 M429 M
NetIncomeCommonStockholders5 M106 M91 M18 M23 M34 M-8 M-535 M-1,470 M429 M
NetIncomeContinuousOperations5 M106 M91 M18 M23 M34 M-8 M-535 M-1,470 M429 M
NetNonOperatingInterestIncomeExpense162000.0284000.02 M5 M12 M11 M710000.0-29 M-53 M-49 M
Normalized income-562 M
Operating income20 M134 M108 M73 M4 M-1 M-14 M-785 M-1,276 M-115 M
Operating income before depreciation (EBITDA)36 M159 M130 M87 M24 M55 M70 M-771 M-1,258 M-61 M
OperatingExpense-440 M-295 M-311 M-334 M-394 M387 M403 M1,203 M1,672 M386 M
Other income net-6 M-4 M-3 M7 M-5 M-28 M78 M-2 M-6 M-76 M
OtherGandA96 M81 M79 M80 M86 M87 M80 M96 M111 M115 M
OtherImpairmentOfCapitalAssets13 M71 M831 M1,287 M116 M
OtherOperatingExpenses-270000.0-436000.0-241000.0-294000.0-2 M18 M14 M-831 M-1,286 M-116 M
OtherWriteOff13 M13 M
PromotionAndAdvertising-3 M-500000.0-1 M-6 M-7 M900000.0100000.01 M800000.0100000.0
RentAndLandingFees96 M81 M79 M80 M86 M
Research & development expense103 M65 M73 M79 M102 M109 M104 M117 M127 M121 M
ResearchExpense103 M65 M73 M79 M102 M109 M104 M117 M127 M121 M
RestructringAndMnAIncome15 M279000.045000.0
Revenue per share-5 M-7 M-7 M-6 M-2 M9 M9 M
SalariesAndWages13 M-2 M-8 M-12 M-13 M
Selling Gen & administrative expense321 M229 M238 M255 M292 M278 M229 M256 M258 M265 M
SellingAndMarketingExpense225 M149 M159 M175 M206 M191 M149 M160 M147 M150 M
SellingExpense225 M149 M159 M175 M206 M
Special income/charges-15 M-279000.0-45000.0
Total Income available for interest expense (EBIT)11 M138 M113 M71 M20 M38 M57 M-782 M-1,269 M-76 M
Total common shares outstanding11 M11 M11 M11 M10 M10 M10 M11 M12 M17 M
Total net income5 M106 M91 M18 M23 M34 M-8 M-535 M-1,470 M429 M
Total ordinary shares175 M175 M175 M175 M175 M175 M175 M175 M175 M175 M
Total revenues580 M530 M512 M504 M498 M486 M481 M511 M499 M496 M
TotalExpenses-575 M-396 M-405 M-431 M-494 M487 M494 M1,295 M1,775 M495 M
TotalRevenue580 M530 M514 M504 M498 M486 M481 M511 M499 M496 M
WriteOff13 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University