NAPA Stock Annual Income Statement. Download in Excel

	Invalid date	Jul-21	Jul-22	Jul-23
Amortization of intangibles	425 M	425 M	425 M	484 M
Basic EPS from continuing operations	0.52	0.52	0.6	0.45
Basic EPS total	0.52	0.52	0.6	0.45
Basic weighted shares outstanding	107 M	115 M	115 M	123 M
Cost of sales	169 M	187 M	187 M	191 M
Depreciation	1 M	2 M	2 M	5 M
DepreciationAndAmortization	1 M	2 M	2 M	5 M
Diluted EPS total	0.52	0.52	0.6	0.45
Diluted normalized net income/share	0.52	0.52	0.6	0.45
Diluted weighted shares outstanding	107 M	115 M	115 M	124 M
ExciseTaxes	5 M	5 M	5 M	5 M
GainOnSaleOfSecurity	6 M	2 M	-34000.0	-716000.0
GeneralAndAdministrativeExpense	90 M	98 M	110 M	120 M
Gross operating profit	167 M	185 M	216 M	215 M
Income before tax	77 M	83 M	94 M	77 M
Income taxes	21 M	23 M	25 M	21 M
InterestExpenseNonOperating	14 M	7 M	12 M
MinorityInterests	6000.0	-37000.0	12000.0	-8000.0
MiscOtherSpecialCharges	7 M	2 M	212000.0	84000.0
Net income from total operations	56 M	60 M	69 M	56 M
NetIncomeCommonStockholders	56 M	60 M	69 M	56 M
NetIncomeContinuousOperations	56 M	60 M	69 M	56 M
NetNonOperatingInterestIncomeExpense	-14 M	-7 M	-12 M
NonRecurringOperationExpense	-7 M	123000.0
Normalized income	54 M			76 M
Operating income	84 M	87 M	106 M	95 M
Operating income before depreciation (EBITDA)	114 M	115 M	123 M	115 M
OperatingExpense	90 M	98 M	110 M	120 M
Other income net	-7 M	2 M	-212000.0	-84000.0
OtherGandA	90 M	98 M	110 M	120 M
OtherOperatingExpenses		5 M	6 M	-8 M
OtherWriteOff		-400000.0
PromotionAndAdvertising	6 M	7 M	7 M	6 M
RentAndLandingFees	4 M
Revenue per share	427 M	427 M	426 M	485 M
SalariesAndWages		-1 M	-2 M	-2 M
Selling Gen & administrative expense	90 M	98 M	110 M	120 M
SellingAndMarketingExpense	6 M	7 M	7 M	6 M
Special income/charges	7 M	-123000.0
Total Income available for interest expense (EBIT)	91 M	90 M	94 M	77 M
Total common shares outstanding	115 M		115 M	147 M
Total net income	56 M	60 M	69 M	56 M
Total ordinary shares	147 M	147 M	147 M	147 M
Total revenues	337 M	373 M	408 M	411 M
TotalExpenses	259 M	285 M	297 M	311 M
TotalRevenue	337 M	373 M	408 M	411 M

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University