NCMI Stock Annual Income Statement. Download in Excel

	Invalid date	Dec-20	Dec-21	Dec-22
Amortization of intangibles	25 M	25 M	25 M	22 M
Basic EPS from continuing operations	-8.4	-6.1	-3.5	14.73
Basic EPS total	-8.4	-6.1	-3.5	14.73
Basic weighted shares outstanding	8 M	8 M	8 M	48 M
Cost of sales	10 M	18 M	27 M	80 M
Depreciation	13 M	11 M	7 M	3 M
Depreciation unreconciled	62 M	60 M	32 M	26 M
DepreciationAndAmortization	62 M	60 M	32 M	26 M
Diluted EPS total	-8.4	-6.1	-3.5	14.34
Diluted normalized net income/share	-8.4	-6.1	-3.5	14.34
Diluted weighted shares outstanding	8 M	8 M	8 M	49 M
Dividends paid per share	4.0	2.0	1.1
GainOnSaleOfBusiness				558 M
GainOnSaleOfPPE			-2 M	-300000.0
GeneralAndAdministrativeExpense	31 M	36 M	44 M	57 M
Gross operating profit	80 M	96 M	222 M	85 M
ImpairmentOfCapitalAssets	2 M		6 M
Income before tax	36 M	-118 M	-66 M	697 M
Income taxes	162 M	-2 M	-1 M	-5 M
Interest income	600000.0	100000.0
InterestExpenseNonOperating	56 M	65 M	80 M	28 M
MinorityInterests	61 M	70 M	38 M	9 M
MiscOtherSpecialCharges	-153 M	-17 M	9 M	-9 M
Net income from total operations	-65 M	-49 M	-29 M	705 M
NetIncomeCommonStockholders	-329 M	11 M	-29 M	705 M
NetIncomeContinuousOperations	-65 M	-49 M	-29 M	697 M
NetNonOperatingInterestIncomeExpense	-55 M	-65 M	-80 M	-28 M
Normalized income				2 M
Operating income	-61 M	-69 M	7 M	-27 M
Operating income before depreciation (EBITDA)	132 M	-14 M	29 M	750 M
OperatingExpense	131 M	131 M	119 M	112 M
Other income net	153 M	17 M	-7 M	752 M
OtherGandA	31 M	36 M	44 M	57 M
OtherImpairmentOfCapitalAssets	0.0
OtherOperatingExpenses	4 M	4 M	-15 M	4 M
Research & development expense	2 M	2 M	5 M	3 M
ResearchExpense	2 M	2 M	5 M	3 M
Revenue per share	49 M	49 M	25 M	22 M
SalariesAndWages	-300000.0
Selling Gen & administrative expense	69 M	71 M	87 M	87 M
SellingAndMarketingExpense	38 M	35 M	43 M	30 M
Special income/charges	-2 M		-6 M
Total Income available for interest expense (EBIT)	92 M	-54 M	14 M	725 M
Total common shares outstanding	8 M	8 M	17 M	97 M
Total net income	-65 M	-49 M	-29 M	705 M
Total ordinary shares	95 M	95 M	95 M	95 M
Total revenues	90 M	115 M	249 M	165 M
TotalExpenses	141 M	149 M	146 M	193 M
TotalRevenue	90 M	115 M	249 M	165 M

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University