NEU
NewMarket Corp
$826.96
+$2.62(+0.32%)
63
Overall
100
Value
45
Tech
44
Quality
Market Cap
$7.64B
Volume
125.73K
52W Range
$480.00 - $829.25
Target Price
$450.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.1B | $2.0B | $2.2B | $2.3B | $2.2B | $2.0B | $2.4B | $2.8B | $2.7B | $2.8B | ||
| Total Revenue | $2.1B | $2.0B | $2.2B | $2.3B | $2.2B | $2.0B | $2.4B | $2.8B | $2.7B | $2.8B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-1.5B | $-1.4B | $-1.6B | $-1.7B | $1.6B | $1.4B | $1.8B | $2.1B | $1.9B | $1.9B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $679.1M | $677.2M | $636.4M | $585.4M | $629.9M | $595.0M | $547.7M | $640.5M | $772.5M | $886.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $322.3M | $318.1M | $313.7M | $292.7M | $292.5M | $283.2M | $289.9M | $285.4M | $289.5M | $296.3M | ||
| Research & Development | $158.3M | $157.0M | $146.0M | $140.3M | $144.5M | $140.4M | $144.0M | $140.3M | $138.0M | $124.9M | ||
| Research Expense | $158.3M | $157.0M | $146.0M | $140.3M | $144.5M | $140.4M | $144.0M | $140.3M | $138.0M | $124.9M | ||
| Selling, General & Administrative | $164.1M | $161.1M | $167.7M | $152.4M | $148.1M | $142.9M | $146.0M | $145.1M | $151.5M | $171.4M | ||
| Selling & Marketing Expenses | $164.1M | $161.1M | $167.7M | $152.4M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-34.0M | $-33.0M | $-33.0M | $-23.0M | $148.1M | $142.9M | $146.0M | $145.1M | $151.5M | $171.4M | ||
| Depreciation & Amortization | $-42.3M | $-44.9M | $-55.3M | $-71.8M | $87.6M | $84.0M | $84.3M | $82.3M | $78.0M | $117.0M | ||
| Depreciation & Amortization | $-42.3M | $-44.9M | $-55.3M | $-71.8M | $87.6M | $84.0M | $84.3M | $82.3M | $78.0M | $117.0M | ||
| Amortization | $-5.7M | $-1.9M | $-2.8M | $-7.4M | $6.9M | $6.0M | $5.0M | $4.2M | $4.1M | $28.0M | ||
| Other Operating Expenses | $-533.0K | $-5.8M | $-453.0K | $-614.0K | $-703.0K | $-824.0K | $-698.0K | $-809.0K | $-1.5M | $-1.5M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $356.7M | $362.7M | $322.7M | $292.7M | $337.3M | $311.8M | $257.8M | $355.1M | $483.0M | $590.0M | ||
| EBITDA | $379.7M | $386.1M | $372.3M | $359.9M | $419.9M | $441.6M | $366.1M | $465.2M | $604.3M | $758.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $14.7M | $16.8M | $21.9M | $26.7M | $29.2M | $26.3M | $34.2M | $35.2M | $37.4M | $57.4M | ||
| Net Non-Operating Interest Income/Expense | $-14.7M | $-16.8M | $-21.9M | $-26.7M | $-29.2M | $-26.3M | $-34.2M | $-35.2M | $-37.4M | $-57.4M | ||
| Gain on Sale of Securities | $-3.2M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $3.1M | $2.7M | $-14.6M | $-24.3M | $-23.5M | $-45.8M | $-24.0M | $27.8M | $-43.3M | $-51.4M | ||
| Other Special Charges | $-3.1M | $-2.7M | $14.6M | $24.3M | $23.5M | $45.8M | $24.0M | $27.8M | $43.3M | $51.4M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-126.5M | $-147.7M | $-203.2M | $-74.6M | $-88.8M | $-112.0M | $-135.6M | $-68.6M | $-74.1M | $-78.4M | ||
| Special Income Charges | $126.5M | $147.7M | $203.2M | $74.6M | $88.8M | $112.0M | $135.6M | $68.6M | $74.1M | $78.4M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $337.4M | $341.2M | $316.9M | $288.1M | $332.3M | $357.6M | $281.8M | $382.9M | $526.3M | $641.5M | ||
| Pre-Tax Income | $339.0M | $343.2M | $315.4M | $290.3M | $331.6M | $331.3M | $247.6M | $347.7M | $489.0M | $584.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $100.4M | $99.8M | $124.9M | $55.6M | $77.3M | $60.7M | $56.6M | $68.2M | $100.1M | $121.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $238.6M | $243.4M | $190.5M | $234.7M | $254.3M | $270.6M | $190.9M | $279.5M | $388.9M | $462.4M | ||
| Net Income (Continuing Operations) | $238.6M | $243.4M | $190.5M | $234.7M | $254.3M | $270.6M | $190.9M | $279.5M | $388.9M | $462.4M | ||
| Net Income (Discontinued Operations) | $238.6M | $243.4M | $190.5M | $234.7M | $254.3M | $270.6M | $190.9M | $279.5M | $388.9M | $462.4M | ||
| Net Income (Common Stockholders) | $238.6M | $243.4M | $190.5M | $234.7M | $254.3M | $270.1M | $190.4M | $278.7M | $388.9M | $462.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-2.3B | ||
| TOTALS | ||||||||||||
| Total Expenses | $-1.1B | $-1.1B | $-1.2B | $-1.4B | $1.9B | $1.7B | $2.1B | $2.4B | $2.2B | $2.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $12.2M | $11.8M | $11.8M | $11.5M | $11.2M | $11.0M | $10.8M | $10.0M | $9.6M | $9.6M | ||
| Average Shares Outstanding (Diluted) | $12.3M | $11.9M | $11.8M | $11.5M | $11.2M | $11.0M | -- | $10.0M | $9.6M | $9.6M | ||
| Shares Outstanding | $11.8M | $11.9M | $11.8M | $11.2M | $11.2M | $10.9M | $10.3M | $9.7M | $9.6M | $9.5M | ||
| Basic EPS | -- | -- | -- | -- | $22.73 | $24.64 | $17.71 | $27.77 | $40.44 | $48.22 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $22.73 | $24.64 | $17.71 | $27.77 | $40.44 | $48.22 | ||
| Diluted EPS | $19.45 | $20.54 | $16.08 | $20.34 | $22.73 | $24.64 | $17.71 | $27.77 | $40.44 | $48.22 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | $27.77 | $40.44 | $48.22 | ||
| Dividend Per Share | -- | -- | -- | $7 | $7.3 | -- | $8 | $8.4 | $8.85 | $10 | ||
| OTHER METRICS | ||||||||||||
| Interest Expense Operating | $-16.2M | $-18.8M | $-20.4M | $-28.9M | $-28.5M | $-26.1M | $-30.5M | $-40.5M | $-36.6M | $-55.9M | ||
| Other Gand A | $-34.0M | $-33.0M | $-33.0M | $-23.0M | $148.1M | $142.9M | $146.0M | $145.1M | $151.5M | $171.4M | ||
| Rent And Landing Fees | $-34.0M | $-33.0M | $-33.0M | $-23.0M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $164.1M | $161.1M | $167.7M | $152.4M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-126.5M | $-147.7M | $-203.2M | $-74.6M | $-88.8M | $-112.0M | $-135.6M | $-68.6M | $-74.1M | $-78.4M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NEU | $826.96 | +0.3% | 125.73K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |