XOM
Exxon Mobil Corporation
$114.35
+$2.33(+2.08%)
72
Overall
100
Value
45
Tech
--
Quality
Market Cap
$480.98B
Volume
16.94M
52W Range
$97.80 - $126.34
Target Price
$124.32
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $259.5B | $200.6B | $237.2B | $279.3B | $255.6B | $178.6B | $285.6B | $413.7B | $344.6B | $349.6B | ||
| Total Revenue | $-22.7B | $182.6B | $237.2B | $290.2B | $264.9B | $181.5B | $285.6B | $398.7B | $344.6B | $339.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | -- | -- | -- | -- | $170.4B | $211.8B | $295.6B | $250.6B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $-22.7B | $182.6B | $237.2B | $290.2B | $264.9B | $8.1B | $64.9B | $103.1B | $344.6B | $76.7B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $58.3B | $63.6B | $62.4B | $64.4B | $62.2B | $83.6B | $61.5B | $39.5B | $60.3B | $60.5B | ||
| Research & Development | $1.0B | $1.1B | $1.1B | $1.1B | $1.2B | $1.0B | $843.0M | $824.0M | $879.0M | $987.0M | ||
| Research Expense | $1.0B | $1.1B | $1.1B | $1.1B | $1.2B | $1.0B | $843.0M | -- | -- | -- | ||
| Selling, General & Administrative | $11.5B | $10.8B | $10.6B | $11.5B | $11.4B | $10.2B | $9.6B | $10.1B | $9.9B | $10.0B | ||
| Selling & Marketing Expenses | $11.5B | $10.8B | $10.6B | $11.5B | $11.4B | $10.2B | $9.6B | $10.1B | $9.9B | $10.0B | ||
| General & Administrative Expenses | $3.9B | $3.1B | $2.6B | $2.7B | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $18.0B | $22.3B | $19.9B | $18.7B | $19.0B | $46.0B | $20.6B | $24.0B | $20.6B | $23.4B | ||
| Other Operating Expenses | $775.0M | $740.0M | $780.0M | $681.0M | $649.0M | $584.0M | $548.0M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-81.0B | $-63.6B | $-62.4B | $215.0B | $193.4B | $95.0B | $224.2B | $350.6B | $284.3B | $289.1B | ||
| EBITDA | $40.3B | $30.7B | $39.2B | $49.8B | $39.2B | $18.3B | $52.8B | $102.6B | $74.3B | $73.3B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $311.0M | $453.0M | $601.0M | $766.0M | $830.0M | $1.2B | $947.0M | $798.0M | $849.0M | $996.0M | ||
| Intinc | $46.0M | $30.0M | $36.0M | $64.0M | $84.0M | $49.0M | $33.0M | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-311.0M | $-453.0M | $-601.0M | $-766.0M | $-830.0M | $-1.2B | $-947.0M | $-798.0M | $-849.0M | $-996.0M | ||
| Gain on Sale of Securities | $39.0M | $-81.0M | $-99.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-268.9B | $-208.1B | $-244.4B | $-9.6B | $-8.1B | $-1.7B | $786.0M | $15.0B | $714.0M | $121.0M | ||
| Other Special Charges | $1.8B | $2.7B | $1.8B | $2.2B | $2.7B | $-9.0M | $-786.0M | $-482.0M | $-714.0M | $-121.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | $450.0M | $58.0M | -- | -- | -- | ||
| Special Income Charges | -- | $3.3B | $2.0B | $700.0M | $100.0M | $1.1B | $58.0M | -- | -- | -- | ||
| Impairment of Capital Assets | -- | $3.3B | $2.0B | $700.0M | $100.0M | $611.0M | $1.2B | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $22.3B | $8.4B | $19.3B | $31.1B | $20.2B | $-27.7B | $32.2B | $78.6B | $53.6B | $49.9B | ||
| Pre-Tax Income | $22.0B | $8.0B | $18.7B | $31.0B | $20.1B | $-28.9B | $31.2B | $77.8B | $52.8B | $48.9B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $5.4B | $-406.0M | $-1.2B | $9.5B | $5.3B | $-5.6B | $7.6B | $20.2B | $15.4B | $13.8B | ||
| NET INCOME | ||||||||||||
| Net Income | $16.1B | $7.8B | $19.7B | $20.8B | $14.3B | $-22.4B | $23.0B | $55.7B | $36.0B | $33.7B | ||
| Net Income (Continuing Operations) | $16.1B | $7.8B | $19.7B | $20.8B | $14.3B | $-22.4B | $23.0B | $57.6B | $37.4B | $35.1B | ||
| Net Income (Discontinued Operations) | $16.1B | $7.8B | $19.7B | $20.8B | $14.3B | $-22.4B | $23.0B | $55.7B | $36.0B | $33.7B | ||
| Net Income (Common Stockholders) | $181.7B | $143.9B | $182.4B | $213.7B | $195.0B | $-22.4B | $23.0B | $55.7B | $36.0B | $33.7B | ||
| Normalized Income | $14.3B | $7.6B | $19.5B | -- | $15.9B | $-33.5B | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $58.3B | $63.6B | $62.4B | $64.4B | $62.2B | $83.6B | $61.5B | $335.1B | $60.3B | $60.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $4.2B | $4.2B | $4.3B | $4.3B | $4.3B | $4.3B | $4.3B | $4.2B | $4.1B | $4.3B | ||
| Average Shares Outstanding (Diluted) | $4.2B | $4.2B | $4.3B | $4.3B | $4.3B | $4.3B | $4.3B | $4.2B | $4.1B | $4.3B | ||
| Shares Outstanding | $4.2B | $4.1B | $4.2B | $4.2B | $4.2B | $4.2B | $4.2B | $4.1B | $4.0B | $4.3B | ||
| Basic EPS | $3.85 | $1.88 | $4.63 | $4.88 | $3.36 | $-5.25 | $5.39 | $13.26 | $8.89 | $7.84 | ||
| Basic EPS (Continuing Operations) | $3.85 | $1.88 | $4.63 | $4.88 | $3.36 | $-5.25 | $5.39 | $13.26 | $8.89 | $7.84 | ||
| Diluted EPS | $3.85 | $1.88 | $4.63 | $4.88 | $3.36 | $-5.25 | $5.39 | $13.26 | $8.89 | $7.84 | ||
| Diluted EPS (Continuing Operations) | $3.85 | $1.88 | $4.63 | $4.88 | $3.36 | $-5.25 | $5.39 | $13.26 | $8.89 | $7.84 | ||
| Dividend Per Share | $2.88 | $2.98 | $3.06 | $3.23 | $3.43 | $3.48 | $3.49 | $3.55 | $3.68 | -- | ||
| OTHER METRICS | ||||||||||||
| Allowances For Construction | $-259.5B | $-200.6B | $-237.2B | $-279.3B | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $7.6B | $4.8B | $5.4B | $7.4B | $5.4B | $1.7B | $6.7B | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $7.6B | $4.8B | $5.4B | $7.4B | $5.4B | $1.7B | $6.7B | -- | -- | -- | ||
| Excise Taxes | $22.7B | $18.0B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Exploration Development And Mineral Property Lease Expenses | $1.5B | $1.5B | $1.8B | $1.5B | $1.3B | $1.3B | $1.1B | $1.0B | $751.0M | $826.0M | ||
| Interest Expense Operating | -- | -- | -- | $-652.0M | $-731.0M | $-665.0M | $-655.0M | -- | -- | -- | ||
| Minority Interests | $-401.0M | $-535.0M | $-138.0M | $-581.0M | $-434.0M | $811.0M | $-558.0M | $-1.8B | $-1.3B | $-1.4B | ||
| Net Operating Interest Income Expense | -- | -- | -- | $652.0M | $731.0M | $665.0M | $655.0M | $838.0M | $1.2B | $1.3B | ||
| Other Gand A | $3.9B | $3.1B | $2.6B | $2.7B | -- | -- | -- | -- | -- | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | $1.2B | -- | -- | -- | ||
| Other Taxes | $27.3B | $29.0B | $30.1B | $32.7B | $30.5B | $26.1B | $30.2B | $27.9B | $29.0B | $26.3B | ||
| Rent And Landing Fees | $3.9B | $3.1B | $2.6B | $2.7B | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | $450.0M | $58.0M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | XOM | $114.35 | +2.1% | 16.94M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |