NNI
Nelnet Inc.
$127.58
+$0.49(+0.39%)
65
Overall
70
Value
60
Tech
--
Quality
Market Cap
$4.50B
Volume
88.69K
52W Range
$98.15 - $136.17
Target Price
$130.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $892.2M | $844.4M | $736.9M | $1.1B | $1.1B | $1.4B | $1.3B | $501.5M | $273.8M | $310.2M | ||
| Total Revenue | $892.2M | $844.4M | $736.9M | $1.1B | $1.1B | $1.4B | $1.3B | $501.5M | $273.8M | $310.2M | ||
| OPERATING EXPENSES | ||||||||||||
| Selling, General & Administrative | $247.9M | $255.9M | $301.9M | $436.2M | $463.5M | $501.8M | $507.1M | $589.6M | $591.5M | $576.9M | ||
| Salaries & Wages | $247.9M | $255.9M | $301.9M | $436.2M | $463.5M | $501.8M | $507.1M | $589.6M | $591.5M | $576.9M | ||
| Depreciation & Amortization | $26.3M | $33.9M | $39.5M | $86.9M | $105.0M | $118.7M | $73.7M | $74.1M | $79.1M | $58.1M | ||
| Depreciation & Amortization | $26.3M | $33.9M | $39.5M | $86.9M | $105.0M | $118.7M | $73.7M | $74.1M | $79.1M | $58.1M | ||
| Amortization | $-9.8M | $-11.6M | $-9.4M | $-30.2M | $32.8M | $9.7M | $23.0M | $15.0M | $17.0M | $8.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Restruct | -- | -- | -- | -- | -- | $2.3M | -- | -- | -- | -- | ||
| Special Income Charges | $-195.0M | $-151.7M | $-154.3M | $-254.5M | $-296.3M | $-265.6M | $-254.1M | $-354.7M | $-392.8M | $-441.8M | ||
| Impairment of Capital Assets | -- | -- | $-3.6M | $-11.7M | -- | $24.7M | -- | $15.5M | $31.9M | $42.6M | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $412.8M | $389.3M | $226.7M | $259.7M | $176.7M | $450.5M | $502.1M | $509.5M | $68.7M | $228.6M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $152.4M | $141.3M | $64.9M | $58.8M | $35.5M | $100.9M | $115.8M | $113.2M | $19.4M | $52.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $260.1M | $247.3M | $173.2M | $201.3M | $141.8M | $352.4M | $393.3M | $407.3M | $89.8M | $184.0M | ||
| Net Income (Continuing Operations) | $260.1M | $247.3M | $173.2M | $201.3M | $141.8M | $352.4M | $342.7M | $396.2M | $49.3M | $175.9M | ||
| Net Income (Discontinued Operations) | $260.1M | $247.3M | $173.2M | $201.3M | $141.8M | $352.4M | $393.3M | $407.3M | $89.8M | $184.0M | ||
| Net Income (Common Stockholders) | $260.1M | $247.3M | $160.5M | $201.3M | $124.5M | $347.5M | $386.9M | $399.6M | $89.8M | $180.5M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $154.0M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $45.5M | $42.7M | $41.8M | $40.9M | $40.0M | $39.1M | $38.6M | $37.6M | $37.4M | $36.6M | ||
| Average Shares Outstanding (Diluted) | $45.5M | $42.7M | $41.8M | $40.9M | $40.0M | -- | $38.6M | $37.6M | $37.4M | $36.6M | ||
| Shares Outstanding | $43.2M | $42.1M | $40.8M | $40.2M | $39.7M | $38.4M | $37.8M | $37.1M | $37.0M | $36.3M | ||
| Basic EPS | $5.89 | $6.02 | $4.14 | $5.57 | $3.54 | $9.02 | $10.2 | $10.83 | $2.45 | $5.02 | ||
| Basic EPS (Continuing Operations) | $5.89 | $6.02 | $4.14 | $5.57 | $3.54 | $9.02 | $10.2 | $10.83 | $2.45 | $5.02 | ||
| Diluted EPS | $5.89 | $6.02 | $4.14 | $5.57 | $3.54 | $9.02 | $10.2 | $10.83 | $2.45 | $5.02 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $10.2 | $10.83 | $2.45 | $5.02 | ||
| Dividend Per Share | $0.42 | $0.50 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Credit Losses Provision | $10.2M | $13.5M | $14.4M | $23.0M | $39.0M | $63.4M | $12.4M | $46.4M | $8.0M | $54.4M | ||
| Earning Loss Of Equity Investments | -- | -- | -- | $7.2M | -- | -- | $42.9M | $-42.8M | $-75.0K | $-137.0K | ||
| Fees And Commissions | $239.9M | $214.8M | $223.0M | $71.4M | $3.1M | $-173.8M | $-157.3M | $13.8M | $-956.3M | $10.4M | ||
| Gain On Sale Of Business | -- | -- | $4.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense For Capitalized Lease Obligations | -- | -- | -- | $-8.4M | -- | -- | -- | -- | -- | -- | ||
| Interest Expense For Long Term Debt | $-421.7M | $-359.1M | $-290.8M | $-231.4M | -- | -- | -- | -- | -- | -- | ||
| Interest Expense For Long Term Debt And Capital Securities | $-421.7M | $-359.1M | $-290.8M | $-239.8M | -- | -- | -- | -- | -- | -- | ||
| Interest Income | $726.3M | $751.3M | $770.4M | $924.3M | $948.7M | $619.7M | $523.8M | $742.8M | $1.1B | $973.4M | ||
| Interest Income After Provision For Loan Loss | $413.9M | $349.6M | $290.8M | $204.8M | $210.3M | $226.2M | $335.2M | $266.3M | $256.7M | $238.4M | ||
| Interest Income From Investment Securities | $726.3M | $751.3M | $757.7M | $924.3M | $948.7M | $595.1M | $482.3M | $742.8M | $1.1B | $973.4M | ||
| Interest Income From Loans | -- | -- | -- | -- | $210.3M | $226.2M | $-12.4M | $266.2M | $256.6M | $238.3M | ||
| Interest Income From Loans And Lease | -- | -- | -- | -- | $210.3M | $226.2M | $-12.4M | $266.2M | $256.6M | $238.3M | ||
| Interest Income From Securities | $726.3M | $751.3M | $757.7M | $924.3M | $948.7M | $595.1M | $482.3M | $742.8M | $1.1B | $973.4M | ||
| Minority Interests | $-285.0K | $-750.0K | $11.3M | $389.0K | $509.0K | $2.8M | $7.0M | $11.1M | $40.5M | $8.1M | ||
| Net Interest Income | $424.0M | $363.1M | $305.2M | $227.8M | $249.3M | $289.6M | $347.6M | $312.7M | $264.7M | $292.9M | ||
| Non Interest Expense | $469.2M | $441.5M | $495.7M | $777.6M | $864.9M | $886.1M | $835.0M | $1.0B | $1.1B | $1.1B | ||
| Non Interest Income | $468.1M | $481.3M | $431.6M | $832.5M | $831.2M | $1.1B | $977.1M | $188.8M | $9.0M | $17.3M | ||
| Other Customer Services | $239.9M | $214.8M | $223.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Interest Expense | $302.2M | $388.2M | $465.2M | $-227.8M | $-214.9M | $330.1M | $176.2M | $430.1M | $-781.3M | $-651.5M | ||
| Other Interest Income | -- | -- | -- | -- | $34.4M | $24.5M | $41.5M | $91.6M | $177.9M | $185.9M | ||
| Other Non Interest Expense | $123.0M | $115.4M | $121.6M | $254.5M | $296.3M | $265.6M | $254.1M | $339.2M | $392.8M | $441.8M | ||
| Other Non Interest Income | $228.3M | $266.4M | $208.6M | $832.5M | $814.0M | $818.8M | $958.4M | $1.2B | -- | -- | ||
| Securities Activities | $100.5M | $94.7M | $128.5M | $71.4M | $3.1M | $-173.8M | $-161.0M | $5.9M | $-963.1M | $4.5M | ||
| Service Charge On Depositor Accounts | -- | -- | -- | -- | -- | -- | $3.7M | $7.9M | $6.8M | $5.8M | ||
| Total Premiums Earned | -- | -- | -- | -- | -- | -- | -- | $157.0K | $20.1M | $62.9M | ||
| Intexp | $302.2M | $388.2M | $465.2M | $-227.8M | $699.3M | $330.1M | $176.2M | $430.1M | $-781.3M | $-651.5M | ||
| Othspecchg | $71.9M | $36.2M | $32.7M | $-701.1M | $-61.9M | $-175.7M | $-127.1M | $-131.8M | $-104.6M | $-114.9M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NNI | $127.58 | +0.4% | 88.69K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |