Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

NOV Stock Annual Income Statement. Download in Excel

National Oilwell Varco Inc. logo

National Oilwell Varco Inc.

Sector: Energy   

Industry: Oil & Gas Equipment & Services

16.59
 
USD
  
0.18
  
(1.10%)
Previous close: 16.41  Open: 16.6  Bid: 16.59  Ask: 16.8
52 week range    
15.47   
   21.53
Mkt Cap: 6,378 M  Avg Vol (90 Days): 3,534,229
Peers   
FTI / 
OIS / 
SLB / 
FET / 
NR / 
Last updated: Monday 7th October 2024

Stock Rankings

52
MarketXLS Rank
90
Value
23
Technical
44
Quality
How are these ranks calculated?
Ad slot not ready
Search for a stock

Financials

NOV Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AcquisitionExpense7,634 M
Amortization of intangibles-366 M-356 M-333 M-339 M-341 M2,807 M1,493 M1,527 M1,505 M1,562 M
Basic EPS from continuing operations5.73-1.99-6.41-15.96-6.62-0.650.42.53
Basic EPS total5.85-4.06-6.41-0.63-0.08-15.96-6.62-0.650.42.53
Basic weighted shares outstanding428 M387 M376 M377 M378 M382 M384 M386 M390 M393 M
BasicDiscontinuousOperations0.12
Cost of sales-3,224 M-2,332 M-1,681 M-6,412 M-7,009 M7,634 M5,656 M4,750 M5,903 M6,750 M
Depreciation-413 M-391 M-370 M-359 M-349 M533 M352 M306 M301 M302 M
Depreciation unreconciled-778 M-747 M-703 M-698 M-690 M5,656 M
DepreciationAndAmortization-778 M-747 M-703 M-698 M-690 M533 M5,656 M306 M301 M302 M
Diluted EPS total5.82-4.06-6.41-0.63-0.08-15.96-6.62-0.650.392.5
Diluted normalized net income/share5.7-1.99-6.41-15.96-6.62-0.650.392.5
Diluted weighted shares outstanding430 M387 M376 M377 M378 M382 M384 M386 M394 M397 M
DilutedDiscontinuousOperations0.12
Dividends paid per share0.20.20.050.050.20.2
Earnings from equity interest58 M13 M-21 M-5 M-3 M-13 M-260 M-5 M68 M119 M
EarningsFromEquityInterestNetOfTax58 M13 M-21 M-5 M-3 M-13 M-260 M-5 M68 M119 M
ExciseTaxes5,903 M
GainOnSaleOfSecurity36 M4 M8 M2 M2 M-12 M-3 M-9 M-18 M-10 M
GainsLossOnDisposalOfDiscontinuedOperations52 M
GeneralAndAdministrativeExpense-390 M-327 M-246 M-209 M-212 M1,303 M968 M908 M1,070 M1,182 M
Gross operating profit5,809 M3,063 M-101 M892 M1,444 M845 M434 M774 M1,334 M1,833 M
ImpairmentOfCapitalAssets104 M1,689 M972 M3,509 M1,295 M
Income before tax3,494 M-589 M-2,623 M-392 M41 M-6,462 M-2,779 M-230 M238 M612 M
Income taxes1,039 M178 M-207 M-156 M63 M-369 M-242 M15 M83 M-373 M
Interest income18 M14 M15 M25 M25 M20 M7 M9 M19 M28 M
InterestExpenseNonOperating105 M103 M105 M102 M93 M100 M84 M77 M78 M88 M
InterestExpenseOperating5,903 M
LossAndLossAdjustmentExpectedIncurred5,656 M
MarketingExpense4,750 M
MinorityInterests-5 M-2 M4 M-1000000.0-9 M-2 M-5 M-5 M17 M8 M
MiscOtherSpecialCharges-90 M-123 M-101 M-33 M-99 M-90 M-17 M-23 M-35 M-98 M
Net income from total operations2,502 M-769 M-2,412 M-237 M-31 M-6,095 M-2,542 M-250 M155 M993 M
NetIncomeCommonStockholders2,502 M-769 M-2,412 M-237 M-31 M1,129 M-2,542 M-250 M155 M993 M
NetIncomeContinuousOperations2,502 M-769 M-2,412 M-237 M-31 M-6,095 M-2,542 M-250 M155 M985 M
NetIncomeDiscontinuousOperations52 M
NetNonOperatingInterestIncomeExpense-87 M-89 M-90 M-77 M-68 M-80 M-77 M-68 M-59 M60 M
Normalized income211 M
Operating income3,717 M1,299 M-1,439 M-277 M211 M-6,279 M-2,425 M-134 M264 M651 M
Operating income before depreciation (EBITDA)4,377 M261 M-1,815 M408 M824 M-5,829 M-2,343 M153 M617 M1,002 M
OperatingExpense2,092 M1,764 M1,338 M1,169 M1,233 M-2,309 M5,246 M5,658 M1,070 M1,182 M
Other income net32 M110 M122 M38 M102 M2,312 M790 M28 M-33 M21 M
Other special charges4,750 M
OtherGandA-390 M-327 M-246 M-209 M-212 M1,303 M968 M908 M1,070 M1,182 M
OtherImpairmentOfCapitalAssets104 M-54 M-10 M-21 M2,209 M513 M
OtherOperatingExpenses-3 M-8 M-3 M-10 M-15 M217 M192 M184 M188 M-18 M
OtherWriteOff-28 M
RentAndLandingFees-390 M-327 M-246 M-209 M-212 M
Revenue per share-366 M-356 M-333 M-339 M-341 M2,839 M5,656 M1,553 M1,529 M1,585 M
SalariesAndWages-101 M-109 M-107 M-124 M-110 M-3,612 M-1,378 M-2 M-3 M-7 M
Selling Gen & administrative expense2,092 M1,764 M1,338 M1,169 M1,233 M1,303 M968 M5,658 M1,070 M1,182 M
SellingAndMarketingExpense2,092 M1,764 M1,338 M1,169 M1,233 M4,750 M
SellingExpense2,092 M1,764 M1,338 M1,169 M1,233 M
Special income/charges-104 M-1,689 M-972 M-3,509 M-1,295 M-4,750 M
Total Income available for interest expense (EBIT)3,599 M-486 M-2,518 M-290 M134 M-6,362 M-2,695 M-153 M316 M700 M
Total common shares outstanding410 M376 M379 M380 M383 M386 M388 M393 M393 M394 M
Total net income2,502 M-769 M-2,412 M-237 M-31 M-6,095 M-2,542 M-250 M155 M993 M
Total ordinary shares394 M394 M394 M394 M394 M394 M394 M394 M394 M394 M
Total revenues21,440 M14,757 M7,251 M7,304 M8,453 M8,479 M6,090 M5,524 M7,237 M8,583 M
TotalExpenses-1,132 M-568 M-343 M-5,243 M-5,776 M5,325 M5,660 M6,088 M1,641 M7,932 M
TotalRevenue17,173 M11,707 M5,351 M7,304 M8,453 M8,479 M6,090 M5,524 M7,237 M8,583 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University