Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

NRG Stock Forecast, Price Targets, Chart, Dividends & Analysis

NRG Energy Inc. logo

NRG Energy Inc.

Sector: Utilities   

Industry: Utilities - Independent Power Producers

108.33
 
USD
  
2.22
  
(2.09%)
Previous close: 106.11  Open: 106.11  Bid: 102.16  Ask: 110.47
52 week range    
65.11   
   117.26
Mkt Cap: 19,569 M  Avg Vol (90 Days): 3,114,510
Last updated: Sunday 27th April 2025

Stock Rankings

63
MarketXLS Rank
80
Value
60
Technical
50
Quality
How are these ranks calculated?
Metrics

Growth

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

NRG Income Statement

Annual
Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23Dec-24
AccruedPreferredStockDividends20 M-73 M54 M67 M
Basic EPS from continuing operations-19.46-2.51-10.452.3916.942.088.935.17-1.125.14
Basic EPS total-19.46-2.22-13.580.8818.172.088.935.17-1.125.14
Basic weighted shares outstanding329 M316 M317 M304 M262 M245 M245 M236 M228 M206 M
BasicDiscontinuousOperations0.29-3.130.281.23
Cost of sales10,784 M7,301 M6,886 M7,303 M6,540 M20,482 M27,446 M26,526 M22,100 M
Depreciation1,566 M1,172 M596 M-421 M373 M435 M785 M634 M1,295 M1,403 M
Depreciation unreconciled1,566 M1,172 M596 M-1,023 M373 M435 M785 M634 M1,295 M1,403 M
DepreciationAndAmortization-596 M-421 M
DevelopmentExpense146 M89 M22 M11 M7 M8 M
Diluted EPS total-19.46-2.22-13.580.8718.032.078.935.17-1.124.99
Diluted normalized net income/share-19.46-2.22-10.452.3616.812.078.935.17-1.124.99
Diluted weighted shares outstanding329 M316 M317 M308 M264 M246 M245 M236 M228 M212 M
DilutedDiscontinuousOperations-0.52-3.130.281.22
Dividends paid per share0.580.240.120.120.121.21.31.511.631.63
Earnings from equity interest36 M27 M-14 M9 M2 M17 M17 M6 M16 M20 M
EarningsFromEquityInterestNetOfTax36 M27 M-14 M9 M2 M17 M17 M6 M16 M20 M
FuelAndPurchasePower90 M
GainOnSaleOfPPE21 M-80 M16 M49 M7 M3 M247 M52 M1,578 M208 M
GainOnSaleOfSecurity-14 M-13 M
GeneralAndAdministrativeExpense1,199 M1,095 M836 M799 M827 M918 M1,991 M1,239 M2,094 M2,345 M
Gross operating profit14,674 M10,512 M9,074 M9,478 M2,518 M9,093 M6,507 M4,097 M28,823 M6,030 M
ImpairmentOfCapitalAssets5,086 M970 M1,613 M-99 M113 M93 M544 M206 M128 M43 M
Income before tax-5,094 M-978 M-1,389 M1,724 M786 M761 M2,859 M1,663 M-213 M1,448 M
Income restructuring and M&A10 M8 M-44 M-90 M23 M25 M
Income taxes1,342 M5 M-44 M-7 M-3,334 M251 M672 M442 M-11 M323 M
InterestExpenseNonOperating1,128 M895 M557 M-483 M413 M401 M485 M417 M667 M
MinorityInterests159 M158 M65 M2,548 M-3 M1,680 M47 M
MiscOtherSpecialCharges-946 M-108 M2 M18 M15 M58 M-14 M56 M156 M-338 M
Net income from total operations-6,436 M-983 M-2,337 M268 M4,438 M510 M2,187 M1,221 M-256 M1,125 M
NetIncomeCommonStockholders3,328 M6,508 M5,725 M268 M11,420 M510 M2,187 M1,221 M-256 M1,058 M
NetIncomeContinuousOperations-6,436 M-983 M-2,337 M268 M4,438 M510 M2,187 M1,221 M-256 M1,125 M
NetIncomeDiscontinuousOperations92 M-992 M80 M321 M
NetIncomeExtraordinary54 M117 M184 M268 M4,441 M
NetNonOperatingInterestIncomeExpense-1,107 M-702 M-470 M490 M-413 M-401 M-485 M-417 M-667 M
Normalized income1,269 M
Operating income11,763 M8,156 M7,620 M982 M1,290 M1,105 M3,341 M2,018 M384 M2,424 M
Operating income before depreciation (EBITDA)-2,285 M1,360 M-698 M1,363 M1,722 M1,721 M4,286 M2,949 M1,096 M2,596 M
OperatingExpense2,911 M2,356 M1,454 M-936 M1,207 M1,353 M2,776 M1,873 M3,389 M3,748 M
Other income net924 M161 M-4 M-63 M-24 M-78 M-250 M-144 M-1,750 M110 M
OtherCostofRevenue6,540 M20,482 M27,446 M26,483 M22,100 M
OtherGandA1,199 M1,095 M836 M799 M827 M918 M1,991 M1,239 M2,094 M2,345 M
OtherImpairmentOfCapitalAssets-48 M12 M14 M
OtherOperatingExpenses-64 M-48 M-68 M-85 M46 M297 M320 M29,577 M30,017 M25,914 M
OtherunderPreferredStockDividend20 M-73 M54 M67 M
PreferredStockDividends20 M-73 M54 M67 M
PromotionAndAdvertising-135 M-53 M-66 M-73 M66 M74 M109 M82 M185 M215 M
Research & development expense146 M89 M22 M-11 M7 M8 M
RestructringAndMnAIncome10 M8 M-44 M-90 M23 M25 M
Revenue per share-277 M-231 M-138 M-133 M151 M168 M495 M490 M1,001 M876 M
SalariesAndWages-41 M-23 M-38 M-41 M20 M
Selling Gen & administrative expense1,199 M1,095 M836 M-799 M827 M918 M1,991 M1,239 M2,094 M2,345 M
SellingAndMarketingExpense-135 M-53 M-66 M-73 M66 M74 M109 M82 M185 M215 M
Special income/charges5,096 M970 M1,657 M-189 M136 M93 M544 M206 M128 M43 M
Total Income available for interest expense (EBIT)-3,966 M-83 M-832 M1,241 M1,199 M1,162 M3,344 M2,080 M-267 M1,381 M
Total common shares outstanding315 M316 M318 M281 M248 M245 M242 M230 M208 M198 M
Total net income-6,436 M-983 M-2,337 M268 M4,438 M510 M2,187 M1,221 M-256 M1,125 M
Total ordinary shares198 M198 M198 M198 M198 M198 M198 M198 M198 M198 M
Total revenues14,674 M10,512 M9,074 M9,478 M9,821 M9,093 M26,989 M31,543 M28,823 M28,130 M
TotalExpenses13,695 M9,657 M8,340 M-936 M8,510 M1,353 M2,776 M29,319 M3,389 M3,748 M
TotalRevenue14,674 M10,512 M9,074 M9,478 M9,821 M9,093 M26,989 M31,543 M28,823 M28,130 M
WriteOff44 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader