NRP Stock Forecast, Price Targets, Chart, Dividends & Analysis

	Dec-13	Dec-14	Dec-15	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22
Total revenues	324 M	308 M	383 M	210 M	202 M	203 M	210 M	129 M	194 M	328 M
Cost of sales	0	3 M	4 M	3 M	0	0	0	0	0	0
Gross operating profit	260 M	246 M	322 M	178 M	179 M	181 M	195 M	120 M	175 M	306 M

Selling Gen & administrative expense	57 M	87 M	165 M	50 M	43 M	46 M	49 M	39 M	44 M	57 M
Research & development expense	0	0	0	0	0	0	0	0	0	0
Operating income	203 M	160 M	157 M	128 M	136 M	135 M	146 M	81 M	131 M	249 M

floaterest income	0	0	0	0	0	0	0	0	0	0
floaterest expense	0	0	0	0	0	0	0	0	0	0
Other income net	33 M	17 M	-328 M	53 M	29 M	57 M	-124 M	-125 M	17 M	46 M
Pre-tax Income (EBT)	172 M	97 M	-260 M	91 M	82 M	122 M	-25 M	-85 M	109 M	268 M

Income taxes	0	0	0	0	0	0	0	0	0	0
Net income from total operations	172 M	109 M	-572 M	97 M	89 M	140 M	-24 M	-85 M	109 M	268 M
Minority floaterest	0	0	0	0	0	0	0	0	0	0
Total net income	172 M	109 M	-572 M	97 M	89 M	140 M	-24 M	-85 M	109 M	268 M

Preferred dividends	3 M	2 M	-12 M	2 M	27 M	32 M	29 M	28 M	33 M	35 M
Net income available for common	169 M	95 M	-248 M	89 M	56 M	90 M	-54 M	-113 M	76 M	234 M
Depreciation	64 M	59 M	57 M	29 M	23 M	22 M	15 M	9 M	19 M	23 M
Amortization	0	0	0	0	0	0	0	0	0	0
Operating income before depreciation (EBITDA)	301 M	235 M	-113 M	210 M	188 M	214 M	37 M	-35 M	167 M	317 M
Total Income available for floaterest expense (EBIT)	0	0	0	0	0	0	0	0	0	0
Basic EPS total	15.4	9.4	-45.75	7.78	5.06	8.77	-4.35	-9.2	6.14	18.72
Diluted EPS total	15.4	9.4	-45.75	7.78	3.96	6.76	-4.35	-9.2	4.81	13.39

Call: 1-877-778-8358

I am so happy you are here. My name is Ankur and I am the founder/CEO of MarketXLS. Over the past four years, I have helped more than 2500 customers to implement their own investment research strategies and monitoring systems in Excel.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and starter sheets.
Get started today