NRP
Natural Resource Partners LP Limited Partnership
$103.60
+$0.36(+0.35%)
70
Overall
100
Value
60
Tech
50
Quality
Market Cap
$1.35B
Volume
25.97K
52W Range
$86.83 - $113.04
Target Price
$15.00
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2020 Dec | 2021 Mar | 2021 Jun | 2021 Sep | 2021 Dec | 2022 Mar | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $257.4M | $139.7M | $37.3M | $38.4M | $56.7M | $194.2M | $89.7M | $328.1M | $278.7M | $232.4M | ||
| Total Revenue | $257.4M | $139.7M | $37.3M | $2.2M | $56.7M | $194.2M | $71.1M | $307.0M | $278.7M | $245.0M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | -- | -- | -- | -- | $19.1M | -- | $34.9M | $32.3M | $28.0M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $257.4M | $139.7M | $37.3M | $38.2M | $56.7M | $175.2M | $82.0M | $272.1M | $246.4M | $204.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $212.6M | $184.2M | $33.9M | $59.2M | $38.9M | $36.4M | $16.4M | $44.4M | $44.6M | $40.7M | ||
| Research & Development | -- | $16.9M | $7.7M | $155.0K | $156.0K | -- | -- | -- | -- | -- | ||
| Research Expense | -- | $16.9M | -- | -- | $156.0K | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $76.1M | $14.3M | $9.7M | $7.7M | $25.3M | $17.4M | $10.1M | $21.9M | $26.1M | $25.2M | ||
| Selling & Marketing Expenses | $29.4M | -- | $152.0K | $7.7M | $5.7M | -- | $5.7M | -- | -- | -- | ||
| General & Administrative Expenses | $46.7M | $14.3M | $9.7M | $3.4M | $19.6M | $17.4M | $4.5M | $21.9M | $26.1M | $25.2M | ||
| Salaries & Wages | $29.4M | $338.0K | -- | -- | -- | -- | -- | -- | $18.6M | $16.5M | ||
| Depreciation & Amortization | $14.9M | $9.2M | $5.2M | $32.2M | $5.2M | $19.1M | $9.4M | $22.5M | $18.5M | $15.5M | ||
| Amortization | $2.5M | $200.0K | -- | -- | -- | $1.3M | -- | $1.4M | $1.0M | $800.0K | ||
| Other Operating Expenses | $32.7M | $24.8M | $-10.0M | -- | $-9.7M | $38.9M | $-9.4M | $36.7M | $600.0K | $600.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $51.3M | $-43.9M | $3.4M | $-59.2M | $17.8M | $147.8M | $54.3M | $305.2M | $292.5M | $199.2M | ||
| EBITDA | $-151.3M | $-37.0M | $-2.6M | $5.9M | $32.9M | $169.1M | $64.1M | $319.7M | $220.6M | $168.9M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $47.5M | $41.0M | $15.5M | $9.7M | $9.7M | $38.9M | $9.4M | $26.3M | $14.1M | -- | ||
| Interest Income Operating | $486.0K | -- | $732.0K | $151.0K | $8.4M | -- | $1.1M | -- | -- | -- | ||
| Intinc | $1.8M | -- | $215.0K | -- | $4.2M | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-45.6M | $-41.0M | $-15.5M | $2.5M | $-5.4M | $-38.9M | $-9.4M | $-26.3M | $-14.1M | -- | ||
| Gain on Sale of Securities | -- | $-2.3M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $23.9M | $1.7M | $-91.0K | $7.2M | $-1.0M | $-22.1M | $-2.3M | $-50.4M | $-76.4M | $-26.1M | ||
| Other Special Charges | $-30.4M | $31.8M | $4.5M | -- | -- | $19.5M | $10.0M | $-10.5M | $21.0M | $15.8M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $29.5M | $7.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $148.2M | $135.9M | $11.4M | $-1.9M | $8.0M | $5.1M | $1.9M | $4.5M | $556.0K | $87.0K | ||
| Impairment of Capital Assets | $148.2M | $135.9M | $4.0M | $113.0K | $8.0M | $5.1M | $19.0K | $4.5M | $556.0K | $87.0K | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-166.2M | $-46.2M | $-7.9M | $-62.0M | $17.7M | $147.8M | $54.7M | $294.8M | $200.8M | $154.9M | ||
| Pre-Tax Income | $-213.7M | $-87.1M | $-22.6M | $-69.5M | $2.5M | $108.9M | $46.5M | $268.5M | $-1.1M | $183.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $-24.5M | $-115.0M | $-22.6M | $-69.5M | $2.5M | $108.9M | $62.6M | $238.5M | $200.8M | $183.6M | ||
| Net Income (Continuing Operations) | $-24.5M | $-115.0M | $-22.6M | $-69.5M | $2.5M | $108.9M | $62.6M | $238.5M | $200.8M | $183.6M | ||
| Net Income (Discontinued Operations) | $-24.5M | $-115.0M | $-22.6M | $-69.5M | $2.5M | $108.9M | $62.6M | $238.5M | $200.8M | $183.6M | ||
| Net Income (Common Stockholders) | $-54.5M | $-115.0M | $-22.6M | $-69.5M | $2.5M | $75.7M | $46.5M | $238.5M | $200.8M | $151.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | $215.5M | -- | $-50.2M | ||
| TOTALS | ||||||||||||
| Total Expenses | $212.6M | $184.2M | $33.9M | $59.2M | $38.9M | $55.5M | $16.4M | $79.3M | $76.9M | $68.7M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $12.3M | $12.3M | $12.3M | $12.4M | $12.4M | $12.3M | $12.4M | $12.5M | $12.6M | $13.0M | ||
| Average Shares Outstanding (Diluted) | $12.3M | $12.3M | $12.4M | $26.8M | $26.4M | $22.2M | $20.2M | $19.7M | $16.1M | $13.6M | ||
| Shares Outstanding | $12.3M | $12.4M | $12.4M | $12.4M | $12.4M | $12.5M | $12.5M | $12.6M | $13.0M | $13.1M | ||
| Basic EPS | $-8.78 | $-18.4 | $0.05 | $0.60 | $1.71 | $12.28 | $4.45 | $18.72 | $15.59 | $11.69 | ||
| Basic EPS (Continuing Operations) | $-8.78 | $-18.4 | $0.05 | $0.60 | $1.71 | $12.28 | $4.45 | $18.72 | $15.59 | $11.69 | ||
| Diluted EPS | $-4.35 | $-9.2 | $0.05 | $0.56 | $1.1 | $4.81 | $3.11 | $13.39 | $13.08 | $11.35 | ||
| Diluted EPS (Continuing Operations) | $-4.35 | $-9.2 | $0.05 | $0.56 | $1.1 | $4.81 | $3.11 | $13.39 | $13.08 | $11.35 | ||
| Dividend Per Share | $2.2 | $1.35 | -- | -- | -- | $1.8 | -- | $2.7 | $3 | -- | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $53.4M | $112.7M | -- | -- | -- | $-75.7M | -- | $-233.7M | $-135.8M | $-127.3M | ||
| Acquired In Process Rn D | -- | -- | $-7.7M | $-7.8M | -- | -- | $1.8M | -- | -- | -- | ||
| Acquired In Process Rn D Income | -- | -- | -- | $2.5M | -- | -- | -- | -- | -- | -- | ||
| Acquisition Expense | $32.5M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Allowances For Construction | $33.1M | $16.9M | $7.6M | -- | -- | -- | $7.6M | -- | -- | -- | ||
| Basic Discontinuous Operations | $0.08 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Commission Expenses | -- | -- | -- | -- | $5.7M | -- | -- | -- | -- | -- | ||
| Depletion | -- | -- | $152.0K | $5.6M | -- | -- | -- | -- | -- | -- | ||
| Development Expense | -- | -- | $7.7M | $155.0K | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $0.08 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $-1.1M | -- | -- | $515.0K | -- | $21.9M | -- | $59.8M | $73.4M | $18.1M | ||
| Earnings From Equity Interest Net Of Tax | $-1.1M | -- | -- | $515.0K | -- | $21.9M | -- | $59.8M | $73.4M | $18.1M | ||
| Excise Taxes | $30.6M | -- | $7.5M | -- | -- | -- | $7.8M | -- | -- | -- | ||
| Exploration Development And Mineral Property Lease Expenses | -- | -- | $5.6M | $5.2M | $8.4M | -- | $8.1M | -- | -- | -- | ||
| Fees | -- | -- | -- | $-155.0K | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | $7.8M | -- | -- | -- | -- | -- | $3.1M | ||
| Gain On Sale Of P P E | $6.5M | $581.0K | $91.0K | $116.0K | $68.0K | $245.0K | -- | $1.1M | $3.0M | $4.8M | ||
| Gains Loss On Disposal Of Discontinued Operations | $956.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Insurance And Claims | -- | -- | $5.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | $30.1M | -- | $7.6M | $5.6M | -- | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | $400.0K | $-1.1M | $5.7M | $500.0K | $1.0M | $1.1M | $1.1M | $-1.3M | ||
| Marketing Expense | -- | -- | -- | -- | -- | -- | $5.7M | -- | -- | -- | ||
| Minority Interests | $-25.4M | $-84.8M | $8.4M | -- | $29.5M | $256.0M | $63.9M | $477.5M | $531.1M | $551.1M | ||
| Net Income Discontinuous Operations | $956.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | $486.0K | $-30.1M | $732.0K | $-7.6M | $2.8M | -- | $1.1M | -- | -- | -- | ||
| Other Gand A | $46.7M | $14.3M | $9.7M | $3.4M | $19.6M | $17.4M | $4.5M | $21.9M | $26.1M | $25.2M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $7.7M | -- | -- | -- | -- | -- | -- | ||
| Other Taxes | -- | -- | -- | $7.9M | -- | -- | -- | -- | $6.8M | $7.7M | ||
| Other Write Down | $10.4M | -- | -- | -- | -- | -- | $113.0K | -- | -- | -- | ||
| Other Write Off | $30.7M | $-1.9M | -- | $13.4M | -- | -- | -- | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $53.4M | $112.7M | -- | -- | -- | $-75.7M | -- | $-233.7M | $-135.8M | $-127.3M | ||
| Preferred Stock Dividends | $53.4M | $112.7M | -- | -- | -- | $-75.7M | -- | $-233.7M | $-135.8M | $-127.3M | ||
| Realized Capital Gain | -- | -- | $732.0K | $515.0K | $959.0K | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | -- | -- | -- | -- | $7.8M | -- | -- | -- | -- | -- | ||
| Selling Expense | $600.0K | -- | $152.0K | $7.6M | -- | -- | -- | -- | -- | -- | ||
| Write Down | $30.0M | -- | $7.5M | $113.0K | -- | -- | $155.0K | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | $5.7M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | $29.5M | $7.6M | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NRP | $103.60 | +0.3% | 25.97K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Natural Resource Partners LP Limited Partnership Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW