Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

Sector:    

Industry: 

 
USD
  
  
()
Optionable:   Market Cap:   90-day average vol:

Previous close:   Open:   Bid:   Ask:
52 week range    
   
   

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Valuation

Returns

Risk

Ranks

Dividends

Analyst Estimates

Financial Health

Technicals

Growth

Profitability

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

NVO Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
Basic EPS from continuing operations18.0520.7912.2618.67
Basic EPS total10.113.5614.9915.4215.9616.4118.0520.7912.2618.67
Basic weighted shares outstanding2335.02297.04,531 M4,483 M
Cost of sales14,562 M16,188 M17,183 M17,632 M17,617 M20,088 M20,932 M28,448 M35,765 M
Depreciation724 M922 M1,313 M
Depreciation unreconciled1,749 M2,286 M3,070 M
DepreciationAndAmortization1,749 M2,286 M3,070 M
Diluted EPS total10.0713.5214.9615.3915.9316.3818.0120.7412.2218.62
Diluted normalized net income/share18.0120.7412.2218.62
Diluted weighted shares outstanding2340.02303.04,545 M4,495 M
Dividends paid per share9.110.412.4
GainOnSaleOfSecurity-124 M37 M
GeneralAndAdministrativeExpense3,537 M3,857 M3,962 M3,784 M3,916 M4,007 M3,958 M4,467 M4,855 M
Gross operating profit74,244 M91,739 M94,597 M94,064 M94,214 M101,933 M106,014 M148,506 M196,496 M
Income before tax34,096 M43,483 M47,798 M48,680 M47,615 M48,553 M52,981 M68,584 M104,674 M
Income taxes7,615 M8,623 M9,873 M10,550 M8,987 M9,602 M10,992 M13,537 M20,991 M
Interest income167 M85 M92 M1,246 M2,122 M65 M337 M-239 M2,413 M
InterestExpenseNonOperating563 M6,046 M726 M1,533 M1,755 M3,995 M2,624 M2,977 M658 M
InterestIncomeOperating770 M3,482 M737 M1,041 M1,152 M600 M
MiscOtherSpecialCharges1,034 M119 M
Net income from total operations26,481 M34,860 M37,925 M38,130 M38,628 M38,951 M41,989 M55,047 M83,683 M
NetIncomeCommonStockholders26,481 M34,860 M37,925 M38,130 M38,628 M38,951 M41,989 M55,047 M83,683 M
NetIncomeContinuousOperations26,481 M34,860 M37,925 M38,130 M38,628 M38,951 M41,989 M55,047 M83,683 M
NetNonOperatingInterestIncomeExpense-396 M-5,961 M-634 M-287 M367 M-3,930 M-2,287 M-3,216 M1,755 M
Operating income33,722 M45,962 M47,695 M47,926 M46,096 M51,883 M54,126 M73,775 M102,455 M
OperatingExpense40,522 M45,777 M46,902 M46,138 M48,118 M50,050 M51,888 M74,731 M94,041 M
Other income net-910 M-156 M
OtherGandA3,537 M3,857 M3,962 M3,784 M3,916 M4,007 M3,958 M4,467 M4,855 M
OtherOperatingExpenses-460 M6,313 M9,468 M
Research & development expense13,762 M13,608 M14,563 M14,014 M14,805 M14,220 M7,444 M5,496 M7,476 M
ResearchExpense13,762 M13,608 M14,563 M14,014 M14,805 M14,220 M7,444 M5,496 M7,476 M
Revenue per share1,025 M1,364 M1,757 M
SalariesAndWages6,269 M9,952 M12,429 M
Selling Gen & administrative expense26,760 M32,169 M32,339 M32,124 M33,313 M35,830 M36,886 M50,684 M61,598 M
SellingAndMarketingExpense23,223 M28,312 M28,377 M28,340 M29,397 M31,823 M32,928 M46,217 M56,743 M
Total net income26,481 M34,860 M37,925 M38,130 M38,628 M38,951 M41,989 M55,047 M83,683 M
Total ordinary shares3,435 M3,435 M3,435 M3,435 M3,435 M3,435 M3,435 M3,435 M3,435 M
Total revenues88,806 M107,927 M111,780 M111,696 M111,831 M122,021 M126,946 M176,954 M232,261 M
TotalExpenses103,179 M129,806 M
TotalRevenue88,806 M107,927 M111,780 M111,696 M111,831 M122,021 M126,946 M176,954 M232,261 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University