NVO Stock Annual Income Statement. Download in Excel

	Dec-14	Dec-15	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22	Dec-23
Basic EPS from continuing operations							18.05	20.79	12.26	18.67
Basic EPS total	10.1	13.56	14.99	15.42	15.96	16.41	18.05	20.79	12.26	18.67
Basic weighted shares outstanding							2335.0	2297.0	4,531 M	4,483 M
Cost of sales	14,562 M	16,188 M	17,183 M	17,632 M	17,617 M	20,088 M	20,932 M		28,448 M	35,765 M
Depreciation							724 M		922 M	1,313 M
Depreciation unreconciled							1,749 M		2,286 M	3,070 M
DepreciationAndAmortization							1,749 M		2,286 M	3,070 M
Diluted EPS total	10.07	13.52	14.96	15.39	15.93	16.38	18.01	20.74	12.22	18.62
Diluted normalized net income/share							18.01	20.74	12.22	18.62
Diluted weighted shares outstanding							2340.0	2303.0	4,545 M	4,495 M
Dividends paid per share							9.1	10.4	12.4
GainOnSaleOfSecurity									-124 M	37 M
GeneralAndAdministrativeExpense	3,537 M	3,857 M	3,962 M	3,784 M	3,916 M	4,007 M	3,958 M		4,467 M	4,855 M
Gross operating profit	74,244 M	91,739 M	94,597 M	94,064 M	94,214 M	101,933 M	106,014 M		148,506 M	196,496 M
Income before tax	34,096 M	43,483 M	47,798 M	48,680 M	47,615 M	48,553 M	52,981 M		68,584 M	104,674 M
Income taxes	7,615 M	8,623 M	9,873 M	10,550 M	8,987 M	9,602 M	10,992 M		13,537 M	20,991 M
Interest income	167 M	85 M	92 M	1,246 M	2,122 M	65 M	337 M		-239 M	2,413 M
InterestExpenseNonOperating	563 M	6,046 M	726 M	1,533 M	1,755 M	3,995 M	2,624 M		2,977 M	658 M
InterestIncomeOperating	770 M	3,482 M	737 M	1,041 M	1,152 M	600 M
MiscOtherSpecialCharges									1,034 M	119 M
Net income from total operations	26,481 M	34,860 M	37,925 M	38,130 M	38,628 M	38,951 M	41,989 M		55,047 M	83,683 M
NetIncomeCommonStockholders	26,481 M	34,860 M	37,925 M	38,130 M	38,628 M	38,951 M	41,989 M		55,047 M	83,683 M
NetIncomeContinuousOperations	26,481 M	34,860 M	37,925 M	38,130 M	38,628 M	38,951 M	41,989 M		55,047 M	83,683 M
NetNonOperatingInterestIncomeExpense	-396 M	-5,961 M	-634 M	-287 M	367 M	-3,930 M	-2,287 M		-3,216 M	1,755 M
Operating income	33,722 M	45,962 M	47,695 M	47,926 M	46,096 M	51,883 M	54,126 M		73,775 M	102,455 M
OperatingExpense	40,522 M	45,777 M	46,902 M	46,138 M	48,118 M	50,050 M	51,888 M		74,731 M	94,041 M
Other income net									-910 M	-156 M
OtherCostofRevenue									28,448 M	35,765 M
OtherGandA	3,537 M	3,857 M	3,962 M	3,784 M	3,916 M	4,007 M	3,958 M		4,467 M	4,855 M
OtherOperatingExpenses							-460 M		6,313 M	9,468 M
Research & development expense	13,762 M	13,608 M	14,563 M	14,014 M	14,805 M	14,220 M	7,444 M		5,496 M	7,476 M
ResearchExpense	13,762 M	13,608 M	14,563 M	14,014 M	14,805 M	14,220 M	7,444 M		5,496 M	7,476 M
Revenue per share							1,025 M		1,364 M	1,757 M
SalariesAndWages							6,269 M		9,952 M	12,429 M
Selling Gen & administrative expense	26,760 M	32,169 M	32,339 M	32,124 M	33,313 M	35,830 M	36,886 M		50,684 M	61,598 M
SellingAndMarketingExpense	23,223 M	28,312 M	28,377 M	28,340 M	29,397 M	31,823 M	32,928 M		46,217 M	56,743 M
Total net income	26,481 M	34,860 M	37,925 M	38,130 M	38,628 M	38,951 M	41,989 M		55,047 M	83,683 M
Total ordinary shares	3,435 M	3,435 M	3,435 M	3,435 M	3,435 M	3,435 M	3,435 M		3,435 M	3,435 M
Total revenues	88,806 M	107,927 M	111,780 M	111,696 M	111,831 M	122,021 M	126,946 M		176,954 M	232,261 M
TotalExpenses									103,179 M	129,806 M
TotalRevenue	88,806 M	107,927 M	111,780 M	111,696 M	111,831 M	122,021 M	126,946 M		176,954 M	232,261 M

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University