NX
Quanex Building Products Corporation
$13.74
-$0.81(-5.57%)
65
Overall
80
Value
81
Tech
36
Quality
Market Cap
$630.35M
Volume
1.55M
52W Range
$13.69 - $32.23
Target Price
$36.33
Order:
Income Statement
| Metric | Trend | Chart | 2015 Oct | 2016 Oct | 2017 Oct | 2018 Oct | 2019 Oct | 2020 Oct | 2021 Oct | 2022 Oct | 2023 Oct | 2024 Oct |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $645.5M | $928.2M | $866.6M | $889.8M | $893.8M | $851.6M | $1.1B | $1.2B | $1.1B | $1.3B | ||
| Total Revenue | $645.5M | $928.2M | $866.6M | $889.8M | $893.8M | $851.6M | $1.1B | $1.2B | $1.1B | $1.3B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $499.1M | $710.6M | $672.2M | $696.6M | $694.4M | $658.8M | $831.5M | $953.0M | $853.1M | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $645.5M | $928.2M | $866.6M | $889.8M | $199.4M | $192.8M | $240.6M | $268.5M | $277.5M | $1.3B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $121.8M | $168.1M | $155.5M | $155.6M | $150.9M | $136.9M | $158.7M | $157.2M | $166.8M | $250.8M | ||
| Selling, General & Administrative | $86.5M | $114.9M | $98.0M | $103.8M | $101.3M | $89.7M | $116.0M | $117.1M | $124.0M | $190.5M | ||
| Selling & Marketing Expenses | $86.5M | $114.9M | $98.0M | $103.8M | $101.3M | $89.7M | $116.0M | $117.1M | $124.0M | $190.5M | ||
| General & Administrative Expenses | $-25.9M | $-29.4M | $-27.5M | $-28.2M | $18.3M | $21.7M | $21.6M | $24.5M | $23.5M | $27.3M | ||
| Salaries & Wages | $-2.5M | $-3.3M | $-3.4M | $-2.9M | $3.2M | $2.1M | $2.1M | $3.6M | $35.0M | -- | ||
| Depreciation & Amortization | $35.2M | $53.1M | $57.5M | $51.8M | $49.6M | $47.2M | $42.7M | $40.1M | $42.9M | $60.3M | ||
| Amortization | $-10.2M | $-16.9M | $-18.4M | $-16.2M | $15.3M | $14.3M | $12.8M | $11.9M | $12.1M | $21.6M | ||
| Other Operating Expenses | $-9.5M | $-4.2M | $-131.0K | $-1.3M | -- | $8.9M | $10.1M | $9.9M | $9.1M | $13.1M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $523.8M | $760.1M | $711.1M | $734.2M | $-26.4M | $55.3M | $81.9M | $111.3M | $110.7M | $54.8M | ||
| EBITDA | $574.6M | $810.7M | $783.4M | $813.3M | $23.3M | $102.8M | $125.4M | $152.4M | $148.0M | $115.2M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $991.0K | $36.5M | $9.6M | $11.1M | $9.6M | $5.2M | $2.5M | $2.6M | $8.1M | $20.6M | ||
| Intinc | $64.0K | $106.0K | $86.0K | $69.0K | $63.0K | $28.0K | $5.0K | $19.0K | $248.0K | $1.7M | ||
| Net Non-Operating Interest Income/Expense | $-991.0K | $-36.5M | $-9.6M | $-11.1M | $-9.6M | $-5.2M | $-2.5M | $2.5M | $-8.1M | $-20.6M | ||
| Gain on Sale of Securities | $654.0K | $77.0K | $-88.0K | $-11.0K | -- | -- | -- | -- | -- | $-300.0K | ||
| Other Income/Expense | $-15.6M | $5.5M | $-19.4M | $-27.7M | $-116.0K | $-280.0K | $-754.0K | $1.0M | $5.5M | $-7.8M | ||
| Other Special Charges | $-531.0K | $-5.5M | $730.0K | $1.2M | $116.0K | $280.0K | $754.0K | $1.0M | $-5.5M | $7.8M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $529.0K | $4.6M | $1.5M | $370.0K | $622.0K | $39.0K | -- | -- | -- | ||
| Special Income Charges | $-184.0K | $13.1M | $4.6M | $1.5M | $75.0M | $622.0K | $39.0K | $166.0K | $56.0K | $299.0K | ||
| Impairment of Capital Assets | -- | $12.6M | -- | -- | $74.6M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $539.3M | $741.5M | $725.9M | $760.4M | $-26.3M | $55.5M | $82.6M | $112.3M | $105.2M | $54.8M | ||
| Pre-Tax Income | $538.3M | $705.0M | $716.3M | $749.3M | $-36.0M | $50.3M | $80.1M | $109.8M | $97.0M | $42.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $7.5M | $-3.8M | $6.8M | $-800.0K | $10.8M | $11.8M | $23.1M | $21.4M | $14.5M | $9.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $546.9M | $706.9M | $709.5M | $750.1M | $-46.7M | $38.5M | $57.0M | $88.3M | $82.5M | $33.1M | ||
| Net Income (Continuing Operations) | $546.9M | $706.9M | $709.5M | $750.1M | $-46.7M | $38.5M | $57.0M | $88.3M | $82.5M | $33.1M | ||
| Net Income (Discontinued Operations) | $546.9M | $706.9M | $709.5M | $750.1M | $-46.7M | $38.5M | $57.0M | $88.3M | $82.5M | $33.1M | ||
| Net Income (Common Stockholders) | $546.9M | $706.9M | $709.5M | $750.1M | $647.7M | $38.5M | $57.0M | $88.3M | $935.6M | $33.1M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $76.7M | $42.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $121.8M | $168.1M | $155.5M | $155.6M | $845.3M | $795.7M | $990.2M | $1.1B | $1.0B | $250.8M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $34.0M | $33.9M | $34.2M | $34.7M | $33.0M | $32.7M | $33.2M | $33.0M | $32.8M | $36.4M | ||
| Average Shares Outstanding (Diluted) | $34.5M | $33.9M | $34.8M | $35.0M | $33.0M | $32.8M | $33.5M | $33.2M | $33.0M | $36.6M | ||
| Shares Outstanding | $34.0M | $34.2M | $34.9M | $33.5M | $33.0M | $32.8M | $33.2M | $33.1M | $33.0M | $47.3M | ||
| Basic EPS | $0.94 | $-0.10 | $0.55 | $0.77 | $-1.42 | $1.18 | $1.72 | $2.67 | $2.51 | $0.91 | ||
| Basic EPS (Continuing Operations) | $0.93 | $-0.10 | $0.55 | $0.77 | $-1.42 | $1.18 | $1.72 | $2.67 | $2.51 | $0.91 | ||
| Diluted EPS | $0.94 | $-0.10 | $0.54 | $0.76 | $-1.42 | $1.17 | $1.7 | $2.66 | $2.5 | $0.90 | ||
| Diluted EPS (Continuing Operations) | $0.93 | $-0.10 | $0.54 | $0.76 | $-1.42 | $1.17 | $1.7 | $2.66 | $2.5 | $0.90 | ||
| Dividend Per Share | $0.16 | $0.16 | $0.16 | $0.20 | $0.32 | $0.32 | $0.32 | $0.32 | $0.32 | $0.32 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $0.01 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $0.01 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $16.1M | -- | $18.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $16.1M | -- | $18.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | $26.3M | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | $18.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $479.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | $-66.0K | $-371.0K | $-49.0K | $-54.0K | $-284.0K | -- | -- | $-10.0K | -- | $-12.0K | ||
| Minority Interests | $15.6M | $-1.9M | $18.7M | $26.6M | $-46.7M | $38.5M | $57.0M | $88.3M | $82.5M | $33.1M | ||
| Net Income Discontinuous Operations | $479.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-25.9M | $-29.4M | $-27.5M | $-28.2M | $18.3M | $21.7M | $21.6M | $24.5M | $23.5M | $27.3M | ||
| Rent And Landing Fees | $-8.4M | $-10.3M | $-10.5M | $-9.5M | $9.9M | -- | -- | -- | -- | -- | ||
| Othspecchg | $-184.0K | $205.0K | $-19.0K | $-7.0K | $-41.0K | $-66.0K | $-8.0K | $166.0K | $56.0K | $299.0K | ||
| Restruct | -- | $529.0K | $4.6M | $1.5M | $370.0K | $622.0K | $39.0K | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NX | $13.74 | -5.6% | 1.55M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Quanex Building Products Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW