Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

ORLY Stock Forecast, Price Targets, Chart, Dividends & Analysis

O'Reilly Automotive Inc. logo

O'Reilly Automotive Inc.

Sector: Consumer Cyclical   

Industry: Specialty Retail

1,188.87
 
USD
  
-11.72
  
(-0.98%)
Previous close: 1200.59  Open: 1200.59  Bid: 1030.0  Ask: 1882.74
52 week range    
914.50   
   1,255.30
Mkt Cap: 69,311 M  Avg Vol (90 Days): 327,735
Peers   
AAP / 
AZO / 
GPC / 
PRTS / 
MNRO / 
Last updated: Thursday 21st November 2024

Stock Rankings

58
MarketXLS Rank
55
Value
69
Technical
50
Quality
How are these ranks calculated?
Ad slot not ready
Search for a stock

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

AAP

0.02652 B1238.63

AZO

53 B25.723049.58

GPC

0.032617 B15.78120.76

LKQ

0.031410 B14.0937.32

MNRO

0.03891 B33.4426.77

PRTS

0 B-21.01
Financials

ORLY Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
Amortization of intangibles756 M757 M785 M789 M8 M2 M56 M49 M46 M50 M
Basic EPS from continuing operations7.469.3210.8712.8216.2718.0723.7431.3933.7538.8
Basic EPS total7.469.3210.8712.8216.2718.0723.7431.3933.7538.8
Basic weighted shares outstanding104 M100 M95 M88 M81 M77 M74 M69 M64 M60 M
Cost of sales3,507 M3,804 M4,084 M4,257 M4,496 M4,755 M5,519 M6,308 M7,028 M7,707 M
Depreciation194 M210 M218 M234 M259 M271 M315 M328 M358 M409 M
DepreciationAndAmortization194 M210 M218 M234 M259 M271 M315 M328 M358 M409 M
Diluted EPS total7.349.1710.7312.6716.117.8823.5331.133.4438.47
Diluted normalized net income/share7.349.1710.7312.6716.117.8823.5331.133.4438.47
Diluted weighted shares outstanding106 M102 M97 M90 M82 M78 M74 M70 M65 M61 M
GeneralAndAdministrativeExpense2,439 M2,649 M2,810 M2,995 M3,225 M3,474 M3,666 M4,103 M4,427 M4,918 M
Gross operating profit3,709 M4,163 M4,509 M4,721 M5,040 M5,395 M6,086 M7,020 M7,382 M8,105 M
Income before tax1,222 M1,460 M1,637 M1,638 M1,694 M1,790 M2,266 M2,782 M2,799 M3,005 M
Income taxes444 M529 M600 M504 M370 M399 M514 M617 M626 M658 M
InterestExpenseNonOperating53 M57 M71 M91 M122 M140 M161 M145 M158 M202 M
InterestIncomeOperating2 M2 M4 M2 M3 M3 M2 M2 M5 M5 M
LossAndLossAdjustmentExpectedIncurred19 M19 M19 M
MiscOtherSpecialCharges3 M1 M5 M1 M-1 M7 M6 M8 M-3 M15 M
Net income from total operations778 M931 M1,038 M1,134 M1,324 M1,391 M1,752 M2,165 M2,173 M2,347 M
NetIncomeCommonStockholders778 M931 M1,038 M1,134 M1,324 M1,391 M1,752 M2,165 M2,173 M2,347 M
NetIncomeContinuousOperations778 M931 M1,038 M1,134 M1,324 M1,391 M1,752 M2,165 M2,173 M2,347 M
NetNonOperatingInterestIncomeExpense-53 M-57 M-71 M-91 M-122 M-140 M-161 M-145 M153 M197 M
Normalized income794 M949 M1,064 M1,065 M1,350 M1,425 M1,801 M
Operating income1,270 M1,514 M1,699 M1,725 M1,815 M1,921 M2,419 M2,917 M2,954 M3,186 M
Operating income before depreciation (EBITDA)1,472 M1,730 M1,928 M1,966 M2,079 M2,205 M2,742 M3,255 M3,314 M3,615 M
OperatingExpense2,439 M2,649 M2,810 M2,995 M3,225 M3,474 M3,666 M4,103 M4,427 M4,918 M
Other income net-3 M-1 M-5 M-1 M1 M-7 M-6 M-8 M-3 M15 M
OtherGandA2,439 M2,649 M2,810 M2,995 M3,225 M3,474 M3,666 M4,103 M4,427 M4,918 M
OtherImpairmentOfCapitalAssets11 M2 M3 M13 M
OtherOperatingExpenses-5 M-5 M-6 M-6 M-4 M-5 M-5 M-5 M-4 M-4 M
OtherTaxes9 M171 M177 M168 M337 M
OtherWriteOff8 M7 M5 M4 M6 M
PromotionAndAdvertising79 M79 M83 M84 M81 M79 M74 M73 M82 M86 M
RentAndLandingFees-4 M-4 M-4 M-4 M-4 M
Revenue per share756 M757 M785 M789 M8 M2 M56 M49 M46 M50 M
Selling Gen & administrative expense2,439 M2,649 M2,810 M2,995 M3,225 M3,474 M3,666 M4,103 M4,427 M4,918 M
SellingAndMarketingExpense79 M79 M83 M84 M81 M79 M74 M73 M82 M86 M
Total Income available for interest expense (EBIT)1,275 M1,517 M1,708 M1,729 M1,816 M1,930 M2,428 M2,927 M2,956 M3,206 M
Total common shares outstanding206 M97 M92 M84 M78 M75 M70 M67 M62 M59 M
Total net income778 M931 M1,038 M1,134 M1,324 M1,391 M1,752 M2,165 M2,173 M2,347 M
Total ordinary shares58 M58 M58 M58 M58 M58 M58 M58 M58 M58 M
Total revenues7,216 M7,967 M8,593 M8,978 M9,536 M10,150 M11,604 M13,328 M14,410 M15,812 M
TotalExpenses5,946 M6,453 M6,894 M7,252 M7,721 M8,229 M9,185 M10,410 M11,455 M12,626 M
TotalRevenue7,216 M7,967 M8,593 M8,978 M9,536 M10,150 M11,604 M13,328 M14,410 M15,812 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University