Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS



Optionable:   Market Cap: 0 M  90-day average vol: 0

Previous close:   Open:   Bid:   Ask:
52 week range    
ONL / 
OLP / 
OPI / 
Last updated: Sunday 10th December 2023

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord



StockDividendMarket Cap (B)PEPrice ($)


0.061 B1830



0.08911 B-46.324.69



PK Income Statement

Invalid dateDec-17Dec-18Dec-19Dec-20Dec-21Dec-22
AcquisitionExpense70 M10 M
Amortization607 M1000000.01000000.01000000.0
Amortization of intangibles607 M1000000.01000000.01000000.0
Basic EPS from continuing operations1.44-6.11-1.950.71
Basic EPS total12.382.321.44-6.11-1.950.71
Basic weighted shares outstanding211 M203 M212 M236 M236 M228 M
Cost of sales-466 M-449 M638 M193 M423 M613 M
Depreciation288 M277 M264 M298 M281 M269 M
Depreciation unreconciled288 M277 M264 M298 M281 M269 M
DepreciationAndAmortization288 M277 M264 M298 M281 M269 M
Diluted EPS total12.212.311.44-6.11-1.950.71
Diluted normalized net income/share1.44-6.11-1.950.71
Diluted weighted shares outstanding214 M204 M213 M236 M236 M228 M
Dividends paid per share1.841.991.
Earnings from equity interest40 M18 M14 M-22 M-7 M15 M
EarningsFromEquityInterestNetOfTax40 M18 M14 M-22 M-7 M15 M
GainOnSaleOfPPE1000000.096 M19 M62 M-5 M13 M
GainOnSaleOfSecurity98 M
GainsLossOnDisposalOfDiscontinuedOperations19 M63 M5 M15 M
GeneralAndAdministrativeExpense68 M65 M62 M63 M62 M63 M
Gross operating profit789 M823 M2,206 M659 M939 M1,888 M
ImpairmentOfCapitalAssets607 M
Income before tax285 M500 M351 M-1,450 M-450 M173 M
Income restructuring and M&A-2 M-33 M-200 M
Income taxes-2,346 M23 M35 M-6 M2 M-7 M
Interest income2 M6 M6 M2 M1000000.013 M
InterestExpenseNonOperating124 M127 M140 M213 M258 M247 M
InterestExpenseOperating-118 M-123 M-187 M-242 M-245 M
MarketingExpense-55 M-53 M53 M15 M26 M45 M
MinorityInterests-6 M-5 M-10 M4 M-7 M-11 M
MiscOtherSpecialCharges102 M45 M-15 M-7 M96 M
Net income from total operations2,625 M472 M306 M-1,440 M-459 M162 M
NetIncomeCommonStockholders2,625 M472 M548 M12 M-323 M404 M
NetIncomeContinuousOperations2,625 M472 M306 M-1,440 M-459 M162 M
NetIncomeDiscontinuousOperations19 M63 M5 M15 M
NetNonOperatingInterestIncomeExpense-122 M-121 M-134 M-211 M-257 M-234 M
Normalized income-350 M153 M
Operating income370 M408 M426 M-1,202 M-179 M296 M
Operating income before depreciation (EBITDA)584 M785 M760 M-1,117 M-141 M454 M
OperatingExpense419 M415 M474 M407 M392 M404 M
Other income net-41 M-216 M-78 M-25 M19 M-124 M
OtherGandA68 M65 M62 M63 M62 M63 M
OtherImpairmentOfCapitalAssets90 M
OtherOperatingExpenses63 M73 M78 M36 M49 M72 M
RentAndLandingFees68 M65 M
RestructringAndMnAIncome-2 M-33 M-200 M
Selling Gen & administrative expense68 M65 M62 M63 M62 M63 M
SellingAndMarketingExpense-55 M-53 M53 M15 M26 M45 M
Special income/charges2 M33 M200 M
Total Income available for interest expense (EBIT)291 M504 M491 M-1,424 M-434 M175 M
Total common shares outstanding215 M202 M240 M236 M236 M222 M
Total net income2,625 M472 M306 M-1,440 M-459 M162 M
Total ordinary shares210 M210 M210 M210 M210 M210 M
Total revenues2,791 M2,737 M2,844 M852 M1,362 M2,501 M
TotalExpenses-47 M-34 M1,112 M600 M815 M1,017 M
TotalRevenue2,791 M2,737 M2,844 M852 M1,362 M2,501 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder/CEO of MarketXLS. With over six years of experience, I've helped 2500+ customers implement personalized investment research strategies and monitoring systems in Excel.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.
Get started today