PM
Philip Morris International Inc
$161.98
-$0.97(-0.60%)
55
Overall
75
Value
36
Tech
--
Quality
Market Cap
$253.65B
Volume
5.73M
52W Range
$116.12 - $186.69
Target Price
$193.77
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $73.9B | $75.0B | $106.8B | $109.4B | $77.9B | $76.0B | $82.2B | $31.8B | $35.2B | $37.9B | ||
| Total Revenue | $73.9B | $75.0B | $78.1B | $79.8B | $77.9B | $28.7B | $31.4B | $31.8B | $35.2B | $37.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $9.4B | $9.4B | $10.4B | $10.8B | $10.5B | $9.6B | $10.0B | $11.4B | $12.9B | $13.3B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $64.5B | $65.6B | $67.7B | $69.1B | $67.4B | $66.5B | $21.4B | $20.4B | $22.3B | $24.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-6.6B | $-6.3B | $-6.6B | $-7.3B | $-8.6B | $-7.3B | $-8.4B | $8.1B | $-7.0M | $-6.0M | ||
| Research & Development | $423.0M | $429.0M | $453.0M | $383.0M | $465.0M | $495.0M | $617.0M | $642.0M | $709.0M | $759.0M | ||
| Research Expense | $423.0M | $429.0M | $453.0M | $383.0M | $465.0M | $495.0M | $617.0M | -- | -- | -- | ||
| Selling & Marketing Expenses | $448.0M | $405.0M | $830.0M | $896.0M | $730.0M | $637.0M | $807.0M | $777.0M | $965.0M | $1.1B | ||
| General & Administrative Expenses | $448.0M | $445.0M | $313.0M | $312.0M | -- | -- | -- | -- | -- | -- | ||
| Promotion & Advertising | $448.0M | $405.0M | $830.0M | $896.0M | $730.0M | $637.0M | $807.0M | -- | -- | -- | ||
| Salaries & Wages | $-6.7B | $-6.4B | $-6.6B | $-7.4B | $-8.7B | $-7.4B | $-8.4B | -- | -- | -- | ||
| Depreciation & Amortization | $82.0M | $74.0M | $88.0M | $82.0M | $66.0M | $73.0M | $96.0M | $1.1B | $1.4B | $1.8B | ||
| Depreciation & Amortization | $82.0M | $74.0M | $88.0M | $82.0M | $66.0M | $73.0M | $96.0M | -- | -- | -- | ||
| Amortization | $82.0M | $74.0M | $88.0M | $82.0M | $66.0M | $73.0M | $6.7B | $19.7B | $16.8B | $16.7B | ||
| Other Operating Expenses | $-17.0M | $-13.0M | $-71.0M | $-10.0M | $-10.0M | $-11.0M | $-12.0M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $10.6B | $10.8B | $11.6B | $11.4B | $10.5B | $11.7B | $13.0B | $12.2B | $11.6B | $13.4B | ||
| EBITDA | $11.4B | $11.6B | $12.4B | $12.3B | $11.4B | $12.7B | $14.0B | $13.6B | $13.4B | $14.1B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $1.0B | $891.0M | $914.0M | $665.0M | $570.0M | $618.0M | $737.0M | $768.0M | $1.5B | $1.8B | ||
| Intinc | $124.0M | $178.0M | $182.0M | $190.0M | $226.0M | $110.0M | $109.0M | $180.0M | $-1.1B | $-1.1B | ||
| Net Non-Operating Interest Income/Expense | $-1.0B | $-891.0M | $-914.0M | $-665.0M | $-570.0M | $-618.0M | $-628.0M | $-588.0M | $-1.1B | $-1.1B | ||
| Gain on Sale of Securities | $-102.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-105.0M | $-94.0M | $78.0M | $41.0M | $89.0M | $97.0M | $115.0M | $-113.0M | $-112.0M | $1.7B | ||
| Other Special Charges | $682.0M | $662.0M | $-78.0M | $-41.0M | $-89.0M | $-97.0M | $-115.0M | $-24.0M | $-45.0M | $-60.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $68.0M | -- | -- | -- | $422.0M | $149.0M | $216.0M | -- | -- | -- | ||
| Special Income Charges | $-68.0M | -- | -- | -- | $-541.0M | $-149.0M | $-216.0M | -- | $-665.0M | $-180.0M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $119.0M | $8.0M | -- | -- | $665.0M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $10.6B | $10.8B | $11.5B | $11.3B | $10.4B | $11.7B | $13.0B | $12.5B | $12.0B | $12.3B | ||
| Pre-Tax Income | $9.6B | $9.9B | $10.6B | $10.7B | $9.9B | $11.0B | $12.2B | $11.6B | $10.4B | $12.2B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $2.7B | $2.8B | $4.3B | $2.4B | $2.3B | $2.4B | $2.7B | $2.2B | $2.3B | $3.0B | ||
| NET INCOME | ||||||||||||
| Net Income | $6.9B | $7.0B | $6.0B | $7.9B | $7.2B | $8.1B | $9.1B | $9.0B | $7.8B | $7.1B | ||
| Net Income (Continuing Operations) | $6.9B | $7.0B | $6.0B | $7.9B | $7.2B | $8.1B | $9.1B | $9.5B | $8.3B | $7.5B | ||
| Net Income (Discontinued Operations) | $6.9B | $7.0B | $6.0B | $7.9B | $7.2B | $8.1B | $9.1B | $9.0B | $7.8B | $7.1B | ||
| Net Income (Common Stockholders) | $20.2B | $19.8B | $48.0B | $52.2B | $24.3B | $8.0B | $9.1B | $9.0B | $7.8B | $7.1B | ||
| Normalized Income | $6.3B | $6.5B | $6.9B | $8.4B | $8.3B | $8.8B | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.8B | $3.1B | $3.9B | $3.4B | $1.9B | $2.3B | $1.6B | $19.5B | $12.9B | $13.3B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $1.5B | $1.6B | $1.6B | $1.6B | $1.6B | $1.6B | $1.6B | $1.6B | $1.6B | $1.6B | ||
| Average Shares Outstanding (Diluted) | $1.5B | -- | $1.6B | $1.6B | $1.6B | $1.6B | $1.6B | $1.6B | $1.6B | $1.6B | ||
| Shares Outstanding | $1.5B | $1.6B | $1.6B | $1.6B | $1.6B | $1.6B | $1.6B | $1.6B | $1.6B | $1.6B | ||
| Basic EPS | $4.42 | $4.48 | $3.88 | $5.08 | $4.61 | $5.16 | $5.83 | $5.82 | $5.02 | $4.53 | ||
| Basic EPS (Continuing Operations) | $4.42 | $4.48 | $3.88 | $5.08 | $4.61 | $5.16 | $5.83 | $5.82 | $5.02 | $4.53 | ||
| Diluted EPS | $4.42 | $4.48 | $3.88 | $5.08 | $4.61 | $5.16 | $5.83 | $5.81 | $5.02 | $4.52 | ||
| Diluted EPS (Continuing Operations) | $4.42 | $4.48 | $3.88 | $5.08 | $4.61 | $5.16 | $5.83 | $5.81 | $5.02 | $4.52 | ||
| Dividend Per Share | $4.04 | $4.12 | $4.22 | $4.49 | $4.62 | $4.74 | $4.9 | $5.04 | $5.14 | $5.3 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | $105.0M | $94.0M | $-120.0M | $-118.0M | $-100.0M | $-79.0M | $-176.0M | $137.0M | $157.0M | $637.0M | ||
| Earnings From Equity Interest Net Of Tax | $105.0M | $94.0M | $-120.0M | $-118.0M | $-100.0M | $-79.0M | $-176.0M | $137.0M | $157.0M | $637.0M | ||
| Excise Taxes | $47.1B | $48.3B | $49.4B | $50.2B | $48.1B | $47.4B | $50.8B | $48.9B | -- | -- | ||
| Minority Interests | $-159.0M | $-283.0M | $-306.0M | $-375.0M | $-543.0M | $-536.0M | $-601.0M | $-479.0M | $-455.0M | $-446.0M | ||
| Net Income From Other Gains Losses | -- | -- | $-59.0M | $-60.0M | $-149.0M | $-16.0M | $-149.0M | -- | -- | -- | ||
| Other Gand A | $448.0M | $445.0M | $313.0M | $312.0M | -- | -- | -- | -- | -- | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | $2.3B | ||
| Rent And Landing Fees | $286.0M | $284.0M | $313.0M | $312.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $68.0M | -- | -- | -- | $422.0M | $149.0M | $216.0M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | PM | $161.98 | -0.6% | 5.73M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Philip Morris International Inc Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW