Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Philip Morris International Inc logo

Philip Morris International Inc

Sector: Consumer Defensive   

Industry: Tobacco

91.62
 
USD
  
-0.61
  
(-0.66%)
Optionable: Yes  Market Cap: 140,311 M  90-day average vol: 5,400,234

Previous close: 92.23  Open: 92.53  Bid: 91.62  Ask: 91.72
52 week range    
87.23   
   101.92
Peers   
MO / 
BTI / 
VGR / 
Last updated: Friday 29th March 2024
49
MarketXLS Rank
60
Value
30
Technical
57
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

BTI

MO

0.071792 B38.350.39

VGR

0.07192 B8.311.13

XXII

0 B-13.62.27
Financials

PM Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
Amortization of intangibles93 M82 M74 M88 M82 M66 M73 M6,680 M19,655 M16,779 M
Basic EPS from continuing operations5.835.825.02
Basic EPS total4.764.424.483.885.084.615.165.835.825.02
Basic weighted shares outstanding1,566 M1,549 M1,551 M1,552 M1,555 M1,555 M1,557 M1,558 M1,550 M1,552 M
Cost of sales10,436 M9,365 M9,391 M10,432 M10,758 M10,513 M9,569 M10,030 M11,402 M12,893 M
Depreciation-796 M-672 M-669 M-787 M-907 M-898 M-908 M902 M1,077 M1,398 M
Depreciation unreconciled93 M82 M74 M88 M82 M66 M73 M96 M
DepreciationAndAmortization93 M82 M74 M88 M82 M66 M73 M96 M1,077 M1,398 M
Diluted EPS total4.764.424.483.885.084.615.165.835.815.02
Diluted normalized net income/share5.835.815.02
Diluted weighted shares outstanding1,609 M1,591 M1,551 M1,553 M1,555 M1,556 M1,558 M1,559 M1,552 M1,553 M
Dividends paid per share3.884.044.124.224.494.624.744.95.045.14
Earnings from equity interest105 M105 M94 M120 M118 M100 M79 M-176 M137 M157 M
EarningsFromEquityInterestNetOfTax105 M105 M94 M120 M118 M100 M79 M-176 M137 M157 M
ExciseTaxes50,339 M47,114 M48,268 M49,350 M50,198 M48,116 M47,353 M50,818 M48,958 M49,404 M
GainOnSaleOfSecurity-38 M-102 M
GeneralAndAdministrativeExpense-165 M-162 M-161 M-164 M-312 M-332 M-349 M
Gross operating profit19,331 M17,429 M17,294 M18,316 M18,867 M19,292 M19,125 M72,193 M20,360 M22,281 M
ImpairmentOfCapitalAssets-119 M-8 M665 M
Income before tax10,650 M9,615 M9,924 M10,589 M10,671 M9,872 M10,953 M12,232 M11,634 M10,450 M
Income restructuring and M&A535 M68 M-422 M-149 M216 M109 M
Income taxes3,097 M2,688 M2,768 M4,307 M2,445 M2,293 M2,377 M2,671 M2,244 M2,339 M
Interest income118 M124 M178 M182 M190 M226 M110 M109 M180 M465 M
InterestExpenseNonOperating-1,170 M-1,132 M-1,069 M-1,096 M-855 M-796 M-728 M628 M588 M1,061 M
MinorityInterests-165 M-159 M-283 M-306 M-375 M-543 M-536 M-601 M-479 M-455 M
MiscOtherSpecialCharges78,020 M79,782 M77,832 M75,950 M-115 M-24 M-45 M
Net income from total operations7,658 M7,032 M7,250 M6,341 M8,286 M7,728 M8,592 M9,109 M9,048 M7,813 M
NetIncomeCommonStockholders7,493 M6,873 M6,967 M34,783 M37,536 M7,185 M8,056 M25,611 M25,276 M27,933 M
NetIncomeContinuousOperations7,658 M7,032 M7,250 M6,341 M8,286 M7,728 M8,592 M9,109 M9,048 M7,813 M
NetIncomeFromOtherGainsLosses59 M60 M149 M16 M-149 M-137 M
NetNonOperatingInterestIncomeExpense1,288 M1,256 M1,247 M1,278 M1,045 M1,022 M838 M-628 M-588 M-1,061 M
NetOperatingInterestIncomeExpense-1,052 M-1,008 M-891 M-914 M-665 M-570 M-618 M
Normalized income9,030 M
Operating income12,237 M10,691 M10,815 M-37,769 M-38,821 M-67,390 M-64,379 M12,975 M12,246 M11,556 M
Operating income before depreciation (EBITDA)10,369 M9,237 M9,598 M10,368 M10,805 M10,040 M11,206 M13,858 M13,299 M12,909 M
OperatingExpense7,094 M6,738 M6,479 M6,735 M7,490 M8,761 M7,457 M-8,400 M-8,114 M-10,060 M
Other income net-105 M-105 M-94 M-78,020 M-79,782 M-77,832 M-75,950 M115 M-113 M-112 M
OtherGandA-165 M-162 M-161 M-164 M-312 M-332 M-349 M
OtherImpairmentOfCapitalAssets112 M
OtherOperatingExpenses-20 M-17 M-13 M-71 M-10 M-242 M-237 M-12 M-12 M-7 M
PromotionAndAdvertising-439 M-448 M-405 M-830 M-896 M-730 M-637 M807 M777 M965 M
RentAndLandingFees-336 M-286 M-284 M-313 M-312 M
Research & development expense-433 M-423 M-429 M-453 M-383 M-465 M-495 M617 M642 M709 M
ResearchExpense617 M642 M709 M
RestructringAndMnAIncome535 M68 M-422 M-149 M216 M109 M
Revenue per share93 M82 M74 M88 M82 M66 M73 M6,734 M19,738 M16,828 M
SalariesAndWages7,001 M6,656 M6,405 M6,647 M7,408 M8,695 M7,384 M-8,400 M-8,114 M-10,060 M
Selling Gen & administrative expense-165 M-162 M-161 M-164 M
SellingAndMarketingExpense-439 M-448 M-405 M-830 M-896 M-730 M-637 M807 M777 M965 M
Special income/charges-535 M-68 M541 M149 M-216 M-665 M
Total Income available for interest expense (EBIT)9,480 M8,483 M8,855 M9,493 M9,816 M9,076 M10,225 M12,860 M12,222 M11,511 M
Total common shares outstanding1,547 M1,549 M1,551 M1,553 M1,555 M1,556 M1,557 M1,552 M
Total net income7,658 M7,032 M7,250 M6,341 M8,286 M7,728 M8,592 M9,109 M9,048 M7,813 M
Total ordinary shares1,552 M1,552 M1,552 M1,552 M1,552 M1,552 M1,552 M1,552 M1,552 M1,552 M
Total revenues80,106 M73,908 M74,953 M28,748 M29,625 M29,805 M28,694 M82,223 M31,762 M35,174 M
TotalExpenses17,530 M16,103 M15,870 M17,167 M18,248 M19,274 M17,026 M1,630 M3,288 M2,833 M
TotalRevenue80,106 M73,908 M74,953 M78,098 M79,823 M77,921 M76,047 M82,223 M31,762 M35,174 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

We respect your privacy and will never share your email.
MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University