Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

PM Stock Annual Income Statement. Download in Excel

Philip Morris International Inc logo

Philip Morris International Inc

Sector: Consumer Defensive   

Industry: Tobacco

126.24
 
USD
  
2.46
  
(1.99%)
Previous close: 123.78  Open: 124.45  Bid: 126.0  Ask: 126.24
52 week range    
87.82   
   134.15
Mkt Cap: 205,533 M  Avg Vol (90 Days): 5,384,196
Peers   
MO / 
BTI / 
VGR / 
Last updated: Monday 11th November 2024

Stock Rankings

62
MarketXLS Rank
80
Value
61
Technical
47
Quality
How are these ranks calculated?
Ad slot not ready
Search for a stock

Financials

PM Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
Amortization of intangibles93 M82 M74 M88 M82 M66 M73 M6,680 M19,655 M16,779 M
Basic EPS from continuing operations4.615.165.835.825.02
Basic EPS total4.764.424.483.885.084.615.165.835.825.02
Basic weighted shares outstanding1,566 M1,549 M1,551 M1,552 M1,555 M1,555 M1,557 M1,558 M1,550 M1,552 M
Cost of sales10,436 M9,365 M9,391 M10,432 M10,758 M10,513 M9,569 M10,030 M11,402 M12,893 M
Depreciation-796 M-672 M-669 M-787 M-907 M898 M908 M902 M1,077 M1,398 M
Depreciation unreconciled93 M82 M74 M88 M82 M66 M73 M96 M
DepreciationAndAmortization93 M82 M74 M88 M82 M66 M73 M96 M1,077 M1,398 M
Diluted EPS total4.764.424.483.885.084.615.165.835.815.02
Diluted normalized net income/share4.615.165.835.815.02
Diluted weighted shares outstanding1,609 M1,591 M1,551 M1,553 M1,555 M1,556 M1,558 M1,559 M1,552 M1,553 M
Dividends paid per share3.884.044.124.224.494.624.744.95.045.14
Earnings from equity interest105 M105 M94 M120 M118 M-100 M-79 M-176 M137 M157 M
EarningsFromEquityInterestNetOfTax105 M105 M94 M120 M118 M-100 M-79 M-176 M137 M157 M
ExciseTaxes50,339 M47,114 M48,268 M49,350 M50,198 M48,116 M47,353 M50,818 M48,958 M49,404 M
GainOnSaleOfSecurity-38 M-102 M
GeneralAndAdministrativeExpense-165 M-162 M-161 M-164 M-312 M
Gross operating profit19,331 M17,429 M17,294 M18,316 M18,867 M67,408 M66,478 M21,375 M20,360 M22,281 M
ImpairmentOfCapitalAssets119 M8 M665 M
Income before tax10,650 M9,615 M9,924 M10,589 M10,671 M9,872 M10,953 M12,232 M11,634 M10,450 M
Income restructuring and M&A535 M68 M422 M149 M216 M109 M
Income taxes3,097 M2,688 M2,768 M4,307 M2,445 M2,293 M2,377 M2,671 M2,244 M2,339 M
Interest income118 M124 M178 M182 M190 M226 M110 M109 M180 M465 M
InterestExpenseNonOperating-1,170 M-1,132 M-1,069 M-1,096 M-855 M570 M618 M737 M768 M1,526 M
MinorityInterests-165 M-159 M-283 M-306 M-375 M-543 M-536 M-601 M-479 M-455 M
MiscOtherSpecialCharges78,020 M79,782 M-89 M-97 M-115 M-24 M-45 M
Net income from total operations7,658 M7,032 M7,250 M6,341 M8,286 M7,185 M8,056 M9,109 M9,048 M7,813 M
NetIncomeCommonStockholders7,493 M6,873 M6,967 M34,783 M37,536 M24,277 M8,036 M9,083 M9,024 M7,791 M
NetIncomeContinuousOperations7,658 M7,032 M7,250 M6,341 M8,286 M7,185 M8,056 M9,109 M9,527 M8,268 M
NetIncomeFromOtherGainsLosses59 M60 M-149 M-16 M-149 M-137 M
NetNonOperatingInterestIncomeExpense1,288 M1,256 M1,247 M1,278 M1,045 M-570 M-618 M-628 M-588 M-1,061 M
NetOperatingInterestIncomeExpense-1,052 M-1,008 M-891 M-914 M-665 M
Normalized income8,340 M8,802 M9,030 M
Operating income12,237 M10,691 M10,815 M-37,769 M-38,821 M10,531 M11,668 M12,975 M12,246 M11,556 M
Operating income before depreciation (EBITDA)10,369 M9,237 M9,598 M10,368 M10,805 M11,406 M12,662 M13,967 M13,479 M13,374 M
OperatingExpense7,094 M6,738 M6,479 M6,735 M7,490 M-8,629 M-7,311 M-8,400 M8,138 M10,105 M
Other income net-105 M-105 M-94 M-78,020 M-79,782 M89 M97 M115 M-113 M-665 M
OtherGandA-165 M-162 M-161 M-164 M-312 M
OtherImpairmentOfCapitalAssets112 M
OtherOperatingExpenses-20 M-17 M-13 M-71 M-10 M-10 M-11 M-12 M-12 M-7 M
PromotionAndAdvertising-439 M-448 M-405 M-830 M-896 M730 M637 M807 M777 M965 M
RentAndLandingFees-336 M-286 M-284 M-313 M-312 M
Research & development expense-433 M-423 M-429 M-453 M-383 M465 M495 M617 M642 M709 M
ResearchExpense465 M495 M617 M642 M709 M
RestructringAndMnAIncome535 M68 M422 M149 M216 M109 M
Revenue per share93 M82 M74 M88 M82 M66 M73 M6,734 M19,738 M16,828 M
SalariesAndWages7,001 M6,656 M6,405 M6,647 M7,408 M-8,695 M-7,384 M-8,400 M-8,114 M-10,060 M
Selling Gen & administrative expense-165 M-162 M-161 M-164 M
SellingAndMarketingExpense-439 M-448 M-405 M-830 M-896 M730 M637 M807 M777 M965 M
Special income/charges-535 M-68 M-541 M-149 M-216 M-665 M
Total Income available for interest expense (EBIT)9,480 M8,483 M8,855 M9,493 M9,816 M10,442 M11,681 M12,969 M12,402 M11,976 M
Total common shares outstanding1,547 M1,549 M1,551 M1,553 M1,555 M1,556 M1,557 M1,552 M
Total net income7,658 M7,032 M7,250 M6,341 M8,286 M7,185 M8,056 M9,109 M9,048 M7,813 M
Total ordinary shares1,555 M1,555 M1,555 M1,555 M1,555 M1,555 M1,555 M1,555 M1,555 M1,555 M
Total revenues80,106 M73,908 M74,953 M28,748 M29,625 M77,921 M76,047 M82,223 M31,762 M35,174 M
TotalExpenses17,530 M16,103 M15,870 M17,167 M18,248 M1,884 M2,258 M1,630 M19,540 M22,998 M
TotalRevenue80,106 M73,908 M74,953 M78,098 M79,823 M77,921 M28,694 M31,405 M31,762 M35,174 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University