PRMB
Primo Brands Corporation Class A
$18.34
$0.00(0.00%)
45
Overall
80
Value
18
Tech
39
Quality
Market Cap
$5.35B
Volume
2.15M
52W Range
$14.36 - $35.14
Target Price
$27.00
Order:
Income Statement
| Metric | Trend | Chart | 2011 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $2.3B | $1.7B | $1.8B | $5.2B | ||
| Total Revenue | $2.3B | $1.7B | $1.8B | $5.2B | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $-2.1B | $674.0M | $634.8M | $3.5B | ||
| GROSS PROFIT | ||||||
| Gross Profit | $276.6M | $1.0B | $1.1B | $1.6B | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $172.7M | $883.8M | $976.0M | $1.1B | ||
| Selling, General & Administrative | $172.7M | $883.8M | $976.0M | $1.1B | ||
| Selling & Marketing Expenses | $172.7M | $15.6M | $15.8M | -- | ||
| General & Administrative Expenses | $-25.9M | $883.8M | $976.0M | $1.1B | ||
| Promotion & Advertising | -- | $15.6M | $15.8M | -- | ||
| Salaries & Wages | $-2.9M | $-3.4M | $-3.0M | -- | ||
| Depreciation & Amortization | $-95.3M | $182.0M | $634.8M | $333.3M | ||
| Depreciation & Amortization | $-95.3M | $182.0M | $634.8M | $333.3M | ||
| Amortization | $-39.6M | $1.0B | $1.0B | -- | ||
| Other Operating Expenses | $-3.4M | $-1.8M | $-1.9M | $6.6M | ||
| OPERATING INCOME | ||||||
| Operating income | $103.9M | $143.5M | $163.4M | $360.3M | ||
| EBITDA | $196.8M | $328.0M | $355.5M | $714.2M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | $57.1M | $67.8M | $71.4M | $339.6M | ||
| Intinc | $900.0K | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-56.2M | $67.8M | $-71.4M | $-339.6M | ||
| Gain on Sale of Securities | -- | $700.0K | -- | -- | ||
| Other Income/Expense | $3.4M | $10.6M | $1.2M | $204.1M | ||
| Other Special Charges | $-2.2M | $2.5M | $-1.2M | -- | ||
| SPECIAL ITEMS | ||||||
| Restructring And Mn A Income | $-2.0M | -- | -- | $95.4M | ||
| Special Income Charges | $-2.0M | $-11.2M | -- | $-95.4M | ||
| Impairment of Capital Assets | $2.0M | $11.2M | -- | -- | ||
| PRE-TAX INCOME | ||||||
| EBIT | $97.6M | $146.0M | $162.2M | $356.5M | ||
| Pre-Tax Income | $40.5M | $78.2M | $90.8M | $20.7M | ||
| INCOME TAX | ||||||
| Tax Provision | $-700.0K | $19.5M | $27.0M | $33.3M | ||
| NET INCOME | ||||||
| Net Income | $39.4M | $29.6M | $238.1M | $-16.4M | ||
| Net Income (Continuing Operations) | $39.4M | $58.7M | $63.8M | $-16.4M | ||
| Net Income (Discontinued Operations) | $39.4M | $29.6M | $238.1M | $-16.4M | ||
| Net Income (Common Stockholders) | $39.4M | $29.6M | $238.1M | $-16.4M | ||
| Normalized Income | -- | -- | -- | $428.7M | ||
| TOTALS | ||||||
| Total Expenses | $-1.9B | $1.6B | $1.6B | $4.6B | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $94.2M | $160.8M | $159.5M | $242.3M | ||
| Average Shares Outstanding (Diluted) | $95.0M | $161.9M | $160.6M | $242.3M | ||
| Shares Outstanding | $95.1M | $159.9M | $159.5M | $380.1M | ||
| Basic EPS | $0.40 | $0.18 | $1.49 | $-0.07 | ||
| Basic EPS (Continuing Operations) | -- | $0.18 | $0.40 | $-0.05 | ||
| Diluted EPS | $0.40 | $0.18 | $1.48 | $-0.07 | ||
| Diluted EPS (Continuing Operations) | -- | $0.18 | $0.40 | $-0.05 | ||
| Dividend Per Share | -- | $0.28 | $0.32 | $0.09 | ||
| OTHER METRICS | ||||||
| Acquisition Expense | -- | -- | -- | $108.7M | ||
| Basic Discontinuous Operations | -- | -- | $1.09 | $-0.02 | ||
| Diluted Discontinuous Operations | -- | -- | $1.08 | $-0.02 | ||
| Earnings from equity interest | -- | $-45.7M | $-51.8M | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | $-45.7M | $-51.8M | -- | ||
| Gain On Sale Of P P E | $-1.2M | $31.4M | $11.9M | -- | ||
| Minority Interests | $-3.6M | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | $-29.1M | $174.3M | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | $-29.1M | $174.3M | -- | ||
| Other Gand A | $-25.9M | $883.8M | $976.0M | $1.1B | ||
| Other Write Off | -- | $674.0M | -- | -- | ||
| Rent And Landing Fees | $-25.9M | -- | -- | -- | ||
| Selling Expense | $172.7M | -- | -- | -- | ||
| Othspecchg | $4.9M | -- | -- | -- | ||
| Restruct | $-2.0M | -- | -- | $95.4M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | PRMB | $18.34 | 0% | 2.15M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Primo Brands Corporation Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW