
PRPH
NSCProPhase Labs Inc.
Healthcare•Drug Manufacturers - Major
Watchlists:
Last updated: Friday 18th July 2025
0.37
+0.00 (0.38%)
Prev Close:0.372
Open:0.372
Bid:0.3561
Ask:0.386
52 Week Range
0.223.37
Volume:2,160,418
Mkt Cap:17 M
40
MarketXLS Rank ®
Hold
Price Target
$0.43
+15.2%
Financial Statements
PRPH - Cash Flow (Annual)
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | |
---|---|---|---|---|---|---|---|---|---|---|
Asset Impairment Charge | 11 M | 724000.0 | -761000.0 | 4 M | 97000.0 | |||||
Capital Expenditure Reported | 906000.0 | 2 M | 4 M | 4 M | 2 M | 228000.0 | 140000.0 | 208000.0 | 651000.0 | 718000.0 |
Cash Flow From Continuing Investing Activities | 3 M | -298000.0 | -2 M | -20 M | -1 M | 6 M | 12 M | 22 M | -651000.0 | -709000.0 |
Cash From Discontinued Operating Activities | -10 M | -97000.0 | -2 M | 40000.0 | 170000.0 | -42 M | ||||
Change In Account Payable | 5 M | 3 M | -1 M | 2 M | 3 M | -14000.0 | -125000.0 | -2 M | 1 M | 323000.0 |
Change In Income Tax Payable | -1 M | -911000.0 | 3 M | -848000.0 | ||||||
Change In Payables And Accrued Expense | 4 M | 2 M | 2 M | 2 M | 3 M | -14000.0 | -125000.0 | -2 M | 1 M | 323000.0 |
Change In Prepaid Assets | -45000.0 | -216000.0 | -617000.0 | 1 M | -3 M | -8000.0 | 185000.0 | 199000.0 | 1 M | -480000.0 |
Change In Tax Payable | -1 M | -911000.0 | 3 M | -848000.0 | ||||||
Change In Working Capital | 16 M | -5 M | -3 M | -37 M | -503000.0 | 1 M | -2 M | 2 M | 2 M | 787000.0 |
Changes In Account Receivables | 5 M | -617000.0 | -4 M | -38 M | -1 M | 936000.0 | -1 M | 4 M | -2 M | 2 M |
Common Stock Dividend Paid | -9 M | -5 M | -6 M | -12 M | ||||||
Common Stock Payments | -2 M | -917000.0 | -16 M | |||||||
Depreciation And Amortization | 8 M | 7 M | 5 M | 4 M | 458000.0 | 398000.0 | 383000.0 | 347000.0 | 450000.0 | 367000.0 |
Financing Cash Flow | 14 M | 6 M | -26 M | 35 M | 10 M | -6 M | -11 M | -16 M | -100000.0 | 3 M |
Gain Loss On Investment Securities | 18000.0 | -22000.0 | 354000.0 | 165000.0 | -2000.0 | 12000.0 | 130000.0 | |||
Gain Loss On Sale Of PPE | -91000.0 | -23000.0 | -127000.0 | -2 M | 22000.0 | -22000.0 | -9000.0 | |||
Income Tax Paid Supplemental Data | 2 M | 103000.0 | 738000.0 | 1 M | ||||||
Interest Paid Supplemental Data | 763000.0 | 1000000.0 | 250000.0 | 54000.0 | 190000.0 | 6000.0 | ||||
Issuance Of Capital Stock | 8 M | 35 M | 2 M | |||||||
Issuance Of Debt | 6 M | -7 M | -45000.0 | 10 M | -1 M | -100000.0 | 1 M | |||
Net Business Purchase And Sale | -3 M | -9 M | -2 M | |||||||
Net Common Stock Issuance | 8 M | -2 M | 34 M | -16 M | 2 M | |||||
Net Investment Properties Purchase And Sale | 3 M | 4 M | 1 M | -6 M | 1 M | 6 M | 12 M | -19 M | ||
Net Investment Purchase And Sale | 3 M | 4 M | 1 M | -6 M | 1 M | 6 M | 12 M | -19 M | ||
Net Issuance Payments Of Debt | 6 M | -7 M | -45000.0 | 10 M | -1 M | -100000.0 | 1 M | |||
Net Long Term Debt Issuance | 10 M | -1 M | -100000.0 | -120000.0 | ||||||
Net PPE Purchase And Sale | -677000.0 | -2 M | -3 M | -4 M | 392000.0 | -228000.0 | -140000.0 | 41 M | -651000.0 | -709000.0 |
Other Non-cash Items | 13 M | 3 M | 8 M | 13 M | 2 M | 744000.0 | 476000.0 | -4 M | 298000.0 | -1 M |
Proceeds From Issuance Of Warrants | 6 M | 69000.0 | ||||||||
Proceeds From Stock Option Exercised | 337000.0 | 2 M | ||||||||
Purchase Of Investment | -4 M | -7 M | -22 M | -5 M | -3 M | -13 M | -32 M | |||
Purchase Of Long Term Investments | -3 M | -13 M | -32 M | |||||||
Purchase Of PPE | -906000.0 | -2 M | -4 M | -4 M | -2 M | -228000.0 | -140000.0 | -208000.0 | -651000.0 | -718000.0 |
Repayment Of Debt | -4 M | -7 M | -45000.0 | -10000.0 | -1 M | -100000.0 | -100000.0 | |||
Sale Of Investment | 3 M | 8 M | 8 M | 16 M | 9 M | 11 M | 13 M | |||
Sale Of PPE | 229000.0 | 524000.0 | 452000.0 | 2 M | 41 M | 9000.0 | ||||
Short Term Debt Issuance | 10 M | 2 M | ||||||||
Short Term Debt Payments | -4 M | -7 M | -45000.0 | |||||||
Stock Based Compensation | 4 M | 4 M | 4 M | 3 M | 1 M | 744000.0 | 634000.0 | 78000.0 | 1000.0 | 135000.0 |
Amord | 2 M | 553000.0 | 347000.0 | 334000.0 | 10000.0 | 10000.0 | 24000.0 | |||
Begcash | 9 M | 7 M | 434000.0 | 2 M | 3 M | 441000.0 | 2 M | 3 M | ||
Capex | -677000.0 | -2 M | -3 M | -4 M | 392000.0 | -228000.0 | -140000.0 | 41 M | -651000.0 | -709000.0 |
Cffcf | 13 M | 6 M | -26 M | 35 M | 10 M | -6 M | -11 M | -16 M | -100000.0 | 3 M |
Cffdf | 978000.0 | |||||||||
Cffdi | -275000.0 | -1 M | ||||||||
Cffinv | 2 M | -1 M | -2 M | -20 M | -1 M | 6 M | 12 M | 22 M | -651000.0 | -709000.0 |
Cffoa | -12 M | -12 M | 29 M | -14 M | -499000.0 | -881000.0 | -2 M | 39 M | -472000.0 | -3 M |
Chgcash | -931000.0 | -7 M | 451000.0 | 2 M | 6 M | -1 M | -2 M | 3 M | -1 M | -1 M |
Chginv | 1 M | 170000.0 | 702000.0 | -2 M | -1 M | 444000.0 | -372000.0 | 1 M | 2 M | -1 M |
Chgothca | 7 M | -7 M | -138000.0 | |||||||
Chgothcl | -1 M | 561000.0 | 196000.0 | -219000.0 | 2 M | -247000.0 | -225000.0 | -1 M | ||
Chgothwc | 853000.0 | -555000.0 | -368000.0 | -240000.0 | -138000.0 | -547000.0 | 147000.0 | |||
Chgpay | 4 M | 2 M | 2 M | 2 M | 3 M | -14000.0 | -125000.0 | -2 M | 1 M | 323000.0 |
Chgrec | 5 M | -617000.0 | -4 M | -38 M | -1 M | 936000.0 | -1 M | 4 M | -2 M | 2 M |
Comstkiss | 8 M | 35 M | 2 M | |||||||
Definc | -307000.0 | -138000.0 | ||||||||
Deftax | -307000.0 | -138000.0 | ||||||||
Depamor | 6 M | 6 M | 5 M | 3 M | 449000.0 | 398000.0 | 383000.0 | 337000.0 | 426000.0 | 367000.0 |
Divpaid | 9 M | 5 M | 6 M | 12 M | ||||||
Endcash | -5 M | -14 M | 9 M | 9 M | 7 M | 434000.0 | 2 M | 3 M | 441000.0 | 2 M |
Fcf | -18 M | -13 M | 25 M | -18 M | -2 M | -1 M | -2 M | 38 M | -1 M | -4 M |
Ltdebtiss | 10 M | -20000.0 | ||||||||
Ltdebtpay | -10000.0 | -1 M | -100000.0 | -100000.0 | ||||||
Netinccont | -50 M | -16 M | 18 M | 6 M | -2 M | -3 M | -2 M | 41 M | -3 M | -4 M |
Netothfin | -7 M | -12 M | ||||||||
Netothinv | -700000.0 | 6 M | 9 M | 14 M | 13 M | |||||
Netstdebtiss | 6 M | -7 M | -45000.0 | 2 M | ||||||
Opcf | -18 M | -12 M | 29 M | -14 M | -3 M | -841000.0 | -2 M | -3 M | -472000.0 | -3 M |
Opgainloss | 260000.0 | -45000.0 | 227000.0 | 165000.0 | -2000.0 | 12000.0 | 152000.0 | -22000.0 | -9000.0 | |
Purchbus | -3 M | -9 M | -2 M | |||||||
Purchsti | -4 M | -7 M | -22 M | -5 M | ||||||
Repurchstk | -2 M | -917000.0 | -16 M | |||||||
Salesti | 3 M | 8 M | 8 M | 16 M | 9 M | 11 M | 13 M |