PRPL
Purple Innovation Inc.
$1.05
+$0.01(+0.96%)
49
Overall
40
Value
58
Tech
--
Quality
Market Cap
$112.57M
Volume
391.51K
52W Range
$0.56 - $1.29
Target Price
$2.15
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | -- | -- | $196.9M | $285.8M | $428.4M | $648.5M | $726.2M | $573.2M | $510.5M | $487.9M | ||
| Total Revenue | -- | -- | $196.9M | $285.8M | $428.4M | $648.5M | $725.0M | $573.2M | $510.5M | $487.9M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | -- | $-111.8M | $-173.2M | $239.4M | $343.4M | $431.3M | $365.1M | $338.7M | $306.7M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | -- | -- | $85.0M | $112.6M | $189.0M | $305.1M | $293.7M | $208.1M | $171.8M | $181.1M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $346.0K | $2.7M | $-93.8M | $-129.5M | $172.8M | $233.9M | $318.3M | $88.9M | $285.5M | $273.3M | ||
| Research & Development | -- | -- | $1.4M | $2.1M | $3.9M | $6.0M | $6.9M | $8.8M | $11.9M | $13.0M | ||
| Research Expense | -- | -- | $1.4M | $2.1M | $3.9M | $6.0M | $6.9M | $8.8M | $11.9M | $13.0M | ||
| Selling, General & Administrative | $346.0K | $2.7M | $92.4M | $127.4M | $168.9M | $227.9M | $311.4M | $242.1M | $266.8M | $240.4M | ||
| Selling & Marketing Expenses | -- | -- | $79.1M | $103.8M | $142.0M | $188.0M | $239.3M | $165.4M | $182.3M | $171.3M | ||
| General & Administrative Expenses | $346.0K | $2.7M | $13.2M | $23.6M | $26.9M | $39.9M | $72.1M | $76.7M | $84.4M | $69.1M | ||
| Promotion & Advertising | -- | -- | $-72.6M | $-91.8M | $112.1M | $130.3M | $149.8M | $61.0M | $72.4M | $65.2M | ||
| Salaries & Wages | -- | -- | -- | -- | $9.0M | $500.0K | $500.0K | $800.0K | $4.9M | $2.8M | ||
| Depreciation & Amortization | -- | -- | $-700.0K | $-2.1M | $3.6M | $5.5M | $9.2M | $16.2M | $19.7M | $31.0M | ||
| Depreciation & Amortization | -- | -- | $-700.0K | $-2.1M | $3.6M | $5.5M | $9.2M | $16.2M | $19.7M | $31.0M | ||
| Amortization | -- | -- | -- | $-100.0K | $700.0K | $3.0M | $1.0M | $27.2M | $22.9M | $19.4M | ||
| Other Operating Expenses | -- | -- | $-871.0K | -- | -- | $6.1M | $11.3M | $-177.0K | $-215.0K | $-277.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-346.0K | $-2.7M | $-8.7M | $-16.9M | $16.2M | $71.2M | $-23.4M | $-42.8M | $-113.7M | $-92.2M | ||
| EBITDA | $-303.0K | $-2.4M | $1.3M | $-13.7M | $-2.5M | $-261.0M | $12.8M | $141.5M | $-94.8M | $-62.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | $81.0K | $3.7M | $5.2M | $4.7M | $1.9M | $3.5M | $1.3M | -- | ||
| Intinc | $43.0K | $330.0K | $1.0M | -- | -- | -- | $1.8M | $29.8M | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $43.0K | $330.0K | $-81.0K | $-3.7M | $-5.2M | $-4.7M | $-1.9M | $-3.5M | $-2.8M | $-1.1M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | -- | $203.4M | $130.3M | -- | -- | ||
| Other Income/Expense | -- | $-62.2M | $-9.0K | $-1.0M | $23.0M | $340.1M | $-27.9M | $4.8M | $5.5M | $-11.7M | ||
| Other Special Charges | -- | -- | $9.0K | $1.0M | $-23.0M | $-340.1M | $27.9M | $4.8M | $-5.5M | $11.7M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | $-1.9M | $908.0K | $-3.0K | $-499.0K | $-12.6M | $86.1M | -- | $20.0M | ||
| Special Income Charges | -- | -- | $1.9M | $692.0K | $3.0K | $499.0K | $12.6M | $-365.1M | $-6.9M | $-20.0M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | $6.9M | $20.2M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-303.0K | $-2.4M | $1.3M | $-15.9M | $-6.8M | $-268.9M | $3.3M | $124.0M | $-119.9M | $-98.0M | ||
| Pre-Tax Income | $-303.0K | $-2.3M | $-8.8M | $-19.6M | $-12.0M | $-273.5M | $2.7M | $120.4M | $-121.2M | $-98.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | -- | -- | $406.0K | $285.0K | $400.0K | $-43.7M | $-1.5M | $213.2M | $8.0K | $63.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-303.0K | $-2.3M | $-8.8M | $-4.3M | $-4.0M | $-236.9M | $3.1M | $-92.5M | $-120.8M | $-97.9M | ||
| Net Income (Continuing Operations) | $-303.0K | $-2.3M | $-8.8M | $-4.3M | $-4.0M | $-236.9M | $4.0M | $-92.7M | $-121.2M | $-98.1M | ||
| Net Income (Discontinued Operations) | $-303.0K | $-2.3M | $-8.8M | $-4.3M | $-4.0M | $-236.9M | $3.1M | $-92.5M | $-120.8M | $-97.9M | ||
| Net Income (Common Stockholders) | $-303.0K | $-2.3M | $-8.8M | $-4.3M | $-4.0M | $-236.9M | $3.1M | $-92.5M | $-120.8M | $-97.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-48.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $346.0K | $2.7M | $-205.6M | $-302.7M | $412.1M | $577.2M | $749.6M | $454.0M | $624.3M | $580.1M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $4.4M | $4.8M | $8.4K | $8.4M | $10.0M | $39.2M | $65.9M | $81.8M | $103.6M | $107.1M | ||
| Average Shares Outstanding (Diluted) | $4.3M | $4.8M | $8.4M | $8.5M | -- | $44.7M | $67.3M | $81.8M | $103.9M | $107.3M | ||
| Shares Outstanding | $108.2M | $108.2M | $16.0M | $53.8M | $53.9M | $66.7M | $67.0M | $105.3M | $108.2M | $108.2M | ||
| Basic EPS | -- | $-0.49 | $-1.05 | $-0.51 | $-0.40 | $0.10 | $0.06 | $-1.1 | $-1.17 | $-0.91 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-0.40 | $0.10 | $0.06 | $-1.1 | $-1.17 | $-0.91 | ||
| Diluted EPS | $-0.07 | $-0.49 | $-1.05 | $-0.51 | $-0.40 | $0.08 | $-0.30 | $-1.1 | $-1.17 | $-0.91 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $-0.40 | $0.08 | $-0.30 | $-1.1 | $-1.17 | $-0.91 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | $500.0K | -- | -- | -- | -- | -- | ||
| Fees | -- | -- | $2.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | $-50.0K | $-50.0K | -- | -- | -- | $431.3M | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | -- | -- | -- | -- | $72.4M | $65.2M | ||
| Minority Interests | -- | -- | -- | $15.3M | $8.4M | $-7.1M | $166.0K | $253.0K | $458.0K | $201.0K | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | $-6.0K | $774.9M | $603.7M | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | $-6.0K | $774.9M | $603.7M | -- | -- | ||
| Other Gand A | $346.0K | $2.7M | $13.2M | $23.6M | $26.9M | $39.9M | $72.1M | $76.7M | $84.4M | $69.1M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | $600.0K | $600.0K | -- | -- | $8.5M | ||
| Rent And Landing Fees | $346.0K | $2.7M | $13.2M | $23.6M | $3.9M | -- | -- | -- | -- | -- | ||
| Selling Expense | -- | -- | $79.1M | $103.8M | -- | -- | -- | -- | -- | -- | ||
| Write Off | -- | -- | -- | -- | -- | -- | -- | $365.1M | -- | -- | ||
| Othspecchg | -- | -- | -- | $-1.6M | $2.5M | -- | -- | $365.1M | -- | -- | ||
| Restruct | -- | -- | $-1.9M | $908.0K | $-3.0K | $-499.0K | $-12.6M | $86.1M | -- | $20.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | PRPL | $1.05 | +1.0% | 391.51K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |