RELY
Remitly Global Inc.
$22.59
-$0.72(-3.09%)
61
Overall
55
Value
70
Tech
60
Quality
Market Cap
$3.55B
Volume
4.88M
52W Range
$12.08 - $24.71
Target Price
$26.35
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $458.6M | $653.6M | $944.3M | $1.3B | $1.6B | ||
| Total Revenue | $458.6M | $653.6M | $944.3M | $1.3B | $1.6B | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $191.6M | $326.9M | -- | $515.5M | -- | ||
| GROSS PROFIT | |||||||
| Gross Profit | $267.0M | $326.6M | $944.3M | $1.3B | $1.6B | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $261.2M | $447.7M | $646.8M | $769.5M | $907.0M | ||
| Research & Development | $64.1M | $138.7M | $219.9M | $269.8M | $313.9M | ||
| Research Expense | $64.1M | $138.7M | $219.9M | $269.8M | $313.9M | ||
| Selling, General & Administrative | $191.8M | $302.2M | $413.8M | $499.7M | $568.0M | ||
| Selling & Marketing Expenses | $120.9M | $171.0M | $234.4M | $303.8M | $342.9M | ||
| General & Administrative Expenses | $70.9M | $131.3M | $179.4M | $195.9M | $225.1M | ||
| Promotion & Advertising | $102.9M | -- | $181.3M | $225.4M | $255.1M | ||
| Salaries & Wages | -- | -- | $137.0M | $152.1M | $155.1M | ||
| Depreciation & Amortization | $5.3M | $6.7M | -- | -- | -- | ||
| Depreciation & Amortization | $5.3M | $6.7M | -- | -- | -- | ||
| Amortization | -- | -- | $54.9M | $54.9M | -- | ||
| Other Operating Expenses | $3.8M | -- | $13.1M | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $-39.7M | $-121.0M | $-114.2M | $-39.1M | $77.5M | ||
| EBITDA | $-31.2M | $-105.0M | $-96.5M | $-27.0M | $79.2M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $1.3M | $1.3M | $2.4M | $3.2M | $7.6M | ||
| Intinc | $140.0K | $4.1M | $7.4M | $8.1M | $7.7M | ||
| Net Non-Operating Interest Income/Expense | $-1.1M | $2.8M | $5.1M | $4.8M | $87.0K | ||
| Other Income/Expense | $-3.1M | $5.2M | $2.8M | $-4.0M | $5.9M | ||
| Other Special Charges | $3.1M | $5.2M | $-2.8M | $4.0M | $-5.9M | ||
| SPECIAL ITEMS | |||||||
| Special Income Charges | -- | -- | $-1.4M | $-18.1M | -- | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-36.5M | $-111.7M | $-109.6M | $-27.0M | $79.2M | ||
| Pre-Tax Income | $-37.7M | $-113.0M | $-111.9M | $-30.3M | $71.6M | ||
| INCOME TAX | |||||||
| Tax Provision | $1.0M | $1.0M | $5.9M | $6.7M | $3.7M | ||
| NET INCOME | |||||||
| Net Income | $-38.8M | $-114.0M | $-117.8M | $-37.0M | $67.9M | ||
| Net Income (Continuing Operations) | $-38.8M | $-114.0M | $-117.8M | $-37.0M | $67.9M | ||
| Net Income (Discontinued Operations) | $-38.8M | $-114.0M | $-117.8M | $-37.0M | $67.9M | ||
| Net Income (Common Stockholders) | $-38.8M | $-114.0M | $-117.8M | $-37.0M | $67.9M | ||
| Normalized Income | -- | -- | -- | -- | $70.9M | ||
| TOTALS | |||||||
| Total Expenses | $452.8M | $774.6M | $646.8M | $769.5M | $907.0M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $60.7M | $167.8M | $180.8M | $194.6M | $205.8M | ||
| Average Shares Outstanding (Diluted) | $60.7M | $167.8M | $180.8M | $194.6M | $217.6M | ||
| Shares Outstanding | $166.1M | $174.2M | $188.5M | $200.6M | $210.7M | ||
| Basic EPS | $-0.64 | $-0.68 | $-0.65 | $-0.19 | $0.33 | ||
| Basic EPS (Continuing Operations) | $-0.64 | $-0.68 | $-0.65 | $-0.19 | $0.33 | ||
| Diluted EPS | $-0.64 | $-0.68 | $-0.65 | $-0.19 | $0.31 | ||
| Diluted EPS (Continuing Operations) | $-0.64 | $-0.68 | $-0.65 | $-0.19 | $0.31 | ||
| OTHER METRICS | |||||||
| Marketing Expense | $120.9M | $171.0M | $234.4M | $303.8M | $342.9M | ||
| Other Gand A | $70.9M | $131.3M | $179.4M | $195.9M | $225.1M | ||
| Other Taxes | -- | -- | -- | -- | $25.0M | ||
| Write Down | -- | -- | -- | $18.1M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | RELY | $22.59 | -3.1% | 4.88M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |